| Revenue | DKK 4,8M | -46% |
| EBITDA | DKK -57K | -107% |
| Net profit | DKK -264K | -191% |
| Total assets | DKK 9,1M | -10% |
| Equity | DKK 3,9M | -6% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.931 | 7.424 | 7.026 | 7.913 | 11.853 | 9.924 | 9.343 | 7.733 | 9.706 | 8.735 | 4.755 |
| Staff expenses | -6.607 | -6.862 | -7.362 | -7.204 | -8.449 | -8.358 | -8.548 | -9.610 | -9.100 | -7.913 | -4.812 |
| EBITDA | -676 | 562 | -336 | 709 | 3.404 | 1.566 | 795 | -1.878 | 606 | 822 | -57 |
| Depreciation & amort. | 250 | -292 | -464 | -515 | -630 | -481 | -535 | -462 | -402 | -371 | -245 |
| EBIT | -927 | 270 | -800 | 193 | 2.774 | 1.086 | 260 | -2.339 | 204 | 451 | -301 |
| Net financials | -267 | -184 | -157 | -34 | -150 | -61 | -101 | -107 | -105 | -73 | -33 |
| Profit before tax | -1.193 | 87 | -957 | 160 | 2.624 | 1.025 | 159 | -2.446 | 99 | 378 | -334 |
| Tax | -284 | 22 | -223 | 38 | 578 | 226 | 26 | -0 | -503 | 87 | -70 |
| Net profit | -910 | 65 | -734 | 122 | 2.047 | 799 | 133 | -2.446 | 603 | 291 | -264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.179 | 8.255 | 8.614 | 7.274 | 15.894 | 9.700 | 10.656 | 8.675 | 9.827 | 10.088 | 9.127 |
| Equity | 2.150 | 2.215 | 1.481 | 1.602 | 3.649 | 4.448 | 4.581 | 3.285 | 3.888 | 4.179 | 3.915 |
| Long-term debt | 238 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.791 | 5.905 | 7.133 | 5.671 | 12.245 | 5.252 | 6.075 | 5.390 | 5.939 | 5.908 | 5.213 |
| Total debt | 6.029 | 6.040 | 7.133 | 5.671 | 12.245 | 5.252 | 6.075 | 5.390 | 5.939 | 5.908 | 5.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 1992 | — | — |
ES Founder | Founder | 1986 | — | — |
AM Management | Management | 1986 | — | — |
GR Management | Management | 2007 | — | — |
HB Management | Management | 1986 | — | — |
LU Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1986 | — | — | |
JB | Board of Directors | 1998 | — | — |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAUSTIAN A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Præstegaard | Management | 0 companies |
| Edvard Simon Frederiksen | Founder | 0 companies |
| Asta Margrethe Frederiksen | Management | 0 companies |
| Gustaf Reinhold Sandahl | Management | 0 companies |
| Hanne Bodil Meier | Management | 0 companies |
| Lars Ulrik Unger Bentsen | Management | 0 companies |
| Keld Erik Sørensen | Board of Directors | 0 companies |
| Susanne Mosbæk | Board of Directors | 0 companies |
| Nikolaj Lau Jensen | Board of Directors | 0 companies |
| Finn Krogh Rants | Board of Directors | 0 companies |
| Søren Arne Hansen | Board of Directors | 0 companies |
| Jan Heichelmann | Board of Directors | 0 companies |
| Jørgen Edvard Frederiksen | Board of Directors | 0 companies |
| Jens Bay | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Christian Peter Kampmann | Board of Directors | 0 companies |
| Bent Borch-Christensen | Chairman | 0 companies |
| Gorm Himmer | Chairman | 0 companies |
| Olaf Bjørnestad Graabæk | Board of Directors | 0 companies |
| Victor Frantz Longhi | Chairman | 0 companies |
| Cecilia Bruun Jensen | Board of Directors | 0 companies |
| Søren Henriksen | Board of Directors | 0 companies |