| Revenue | DKK 5,6M | +5% |
| EBITDA | DKK 132K | -41% |
| Net profit | DKK 61K | -51% |
| Total assets | DKK 2M | +7% |
| Equity | DKK 874K | +7% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.048 | 5.250 | 5.060 | 5.366 | 5.618 |
| Staff expenses | -4.932 | -5.047 | -4.995 | -5.141 | -5.420 |
| EBITDA | 116 | 203 | 60 | 225 | 132 |
| Depreciation & amort. | -140 | -92 | -84 | -58 | -57 |
| EBIT | -23 | 111 | -24 | 167 | 75 |
| Net financials | -18 | -23 | 1 | -8 | 2 |
| Profit before tax | -41 | 88 | -23 | 159 | 78 |
| Tax | -59 | 25 | -5 | 36 | 17 |
| Net profit | 18 | 62 | -18 | 124 | 61 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.375 | 1.981 | 2.055 | 1.847 | 1.973 |
| Equity | 696 | 758 | 690 | 814 | 874 |
| Long-term debt | 43 | 22 | 0 | 4 | 0 |
| Short-term debt | 2.636 | 1.190 | 1.360 | 992 | 1.049 |
| Total debt | 2.679 | 1.212 | 1.360 | 996 | 1.049 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 1986 |
PE | Founder | 1986 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 1986 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Friis-Mikkelsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Tommy Lydø Andersen | Board of Directors | 0 companies |
| Charlotte Vendorf | Chairman | 0 companies |
| Morten Dam | Board of Directors | 0 companies |
| Tom Mørck Nielsen | Board of Directors | 0 companies |