| Revenue | DKK 10,4M | +0% |
| EBITDA | DKK 1,1M | -33% |
| Net profit | DKK 744K | -36% |
| Total assets | DKK 4,4M | +21% |
| Equity | DKK 870K | -32% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.354 | 9.120 | 9.707 | 10.483 | 10.450 |
| Staff expenses | -6.257 | -7.274 | -8.373 | -8.885 | -9.385 |
| EBITDA | 1.097 | 1.846 | 1.335 | 1.597 | 1.065 |
| Depreciation & amort. | -87 | -104 | -132 | -123 | -114 |
| EBIT | 1.010 | 1.742 | 1.203 | 1.474 | 951 |
| Net financials | -20 | -33 | 25 | 23 | 11 |
| Profit before tax | 991 | 1.709 | 1.227 | 1.497 | 962 |
| Tax | 221 | 383 | 300 | 336 | 218 |
| Net profit | 769 | 1.326 | 927 | 1.161 | 744 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.367 | 7.388 | 8.823 | 3.637 | 4.397 |
| Equity | 3.611 | 4.937 | 5.864 | 1.286 | 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.732 | 2.421 | 2.929 | 2.329 | 3.516 |
| Total debt | 3.732 | 2.421 | 2.929 | 2.329 | 3.516 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Management | Management | 1986 |
SA Founder | Founder | 1986 |
| Former (1) | ||
JL Audit | Audit | 1996 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |
| Poul Hansen | Management | 0 companies |
| Svend Aage Hansen | Founder | 0 companies |