| Revenue | DKK 1,5M | +972% |
| EBITDA | DKK 1,1M | +803% |
| Net profit | DKK 833K | +1606% |
| Total assets | DKK 3,3M | +124% |
| Equity | DKK 1,4M | +571% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 209 | 227 | 424 | 304 | 417 | 141 | 221 | 191 | 531 | 363 | 31 | 7 | 136 | 1.462 |
| Staff expenses | -161 | -276 | -316 | -268 | -338 | -353 | -14 | -108 | -9 | -1 | -9 | -36 | -37 | -18 | -396 |
| EBITDA | 78 | -67 | -88 | 156 | -34 | 64 | 127 | 113 | 182 | 530 | 354 | -11 | -30 | 118 | 1.066 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | -67 | -88 | 156 | -34 | 64 | 127 | 113 | 182 | 530 | 354 | -11 | -30 | 118 | 1.066 |
| Net financials | -84 | -106 | -98 | -95 | -113 | -104 | -119 | -105 | -105 | -63 | -75 | -60 | -50 | -69 | -155 |
| Profit before tax | -6 | -173 | -187 | -1.094 | -1.447 | -40 | 8 | 8 | 77 | 467 | 279 | -72 | -79 | 49 | 911 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 78 |
| Net profit | -6 | -173 | -187 | -1.094 | -1.447 | -40 | 8 | 8 | 77 | 467 | 279 | -72 | -79 | 49 | 833 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 233 | 301 | 329 | 464 | 289 | 224 | 259 | 206 | 551 | 352 | 255 | 242 | 1.474 | 3.298 |
| Equity | -562 | -727 | -914 | -854 | -1.000 | -1.040 | -1.032 | -1.023 | -946 | -480 | -201 | -273 | -352 | -303 | 1.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 687 | 687 | 687 | 687 | 687 | 510 | 510 | 510 | 510 | 0 |
| Short-term debt | 1.013 | 960 | 1.215 | 1.183 | 1.464 | 642 | 569 | 596 | 466 | 344 | 43 | 18 | 84 | 1.268 | 1.868 |
| Total debt | 1.013 | 960 | 1.215 | 1.183 | 1.464 | 1.329 | 1.256 | 1.283 | 1.153 | 1.031 | 553 | 528 | 594 | 1.778 | 1.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2019 | — | — |
JM Management | Management | 1986 | — | — |
IV Management | Management | 1986 | — | — |
BM Management | Management | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÆDERCENTRET RANDERS A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Anker Petersen | Management | 0 companies |
| Jon Møller | Management | 0 companies |
| Ivan Valbjørn Poulsen | Management | 0 companies |
| Bjarke Martin Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Niels Gorm Thorup | Board of Directors | 0 companies |
| Anders John Gram Mikkelsen | Board of Directors | 0 companies |
| Jes Hansen | Chairman | 0 companies |
| Per Andersen | Board of Directors | 0 companies |