| Revenue | DKK 951K | -6% |
| EBITDA | DKK 174K | +336% |
| Net profit | DKK 4K | +102% |
| Total assets | DKK 2,3M | +8% |
| Equity | DKK -283K | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 843 | 1.201 | 772 | 1.017 | 951 |
| Staff expenses | -1.132 | -897 | -844 | -1.090 | -778 |
| EBITDA | -289 | 304 | -73 | -73 | 174 |
| Depreciation & amort. | -5 | -3 | -1 | -1 | -0 |
| EBIT | -295 | 301 | -74 | -75 | 174 |
| Net financials | -102 | -116 | -140 | -136 | -169 |
| Profit before tax | -397 | 185 | -214 | -211 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -397 | 185 | -214 | -211 | 4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.908 | 1.634 | 1.468 | 2.120 | 2.283 |
| Equity | -47 | 138 | -76 | -287 | -283 |
| Long-term debt | 827 | 827 | 827 | 827 | 827 |
| Short-term debt | 1.129 | 669 | 718 | 1.580 | 1.739 |
| Total debt | 1.955 | 1.496 | 1.544 | 2.406 | 2.566 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1990 – 1990 |
HD Management | Management | 1990 – 1993 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2011 | |
| Former (8) | ||
| Board of Directors | 1990 – 1990 | |
| Deputy Chairman | 1990 – 1994 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1995 – 2011 | |
| Board of Directors | 1990 – 1994 | |
| Chairman | 1990 – 1994 | |
| Chairman | 1990 – 2019 | |
| Chairman | 1990 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Helge Damsgaard Sørensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henriette Anker | Chairman | 0 companies |
| Nanna Anker Petersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Niels Erland Larsen | Deputy Chairman | 0 companies |
| Jørgen Hedegaard Hansen | Board of Directors | 0 companies |
| Niels Gorm Thorup | Board of Directors | 0 companies |
| Ivan Valbjørn Poulsen | Board of Directors | 0 companies |
| Knud Boe Nielsen | Chairman | 0 companies |
| Jes Hansen | Chairman | 0 companies |
| Bjarke Martin Petersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |