| Revenue | DKK 0 | — |
| EBITDA | DKK -56K | +2% |
| Net profit | DKK 143,2M | +3% |
| Total assets | DKK 408,4M | -26% |
| Equity | DKK 283,6M | +102% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -11 | -6 | -24 | -25 | -25 | -26 | -25 | -25 | -27 | -25 | -29 | -57 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -11 | -6 | -24 | -25 | -25 | -26 | -25 | -25 | -27 | -25 | -29 | -57 | -56 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 96.725 | 108.611 | 99.442 | 110.349 | 112.497 | 115.006 | 110.756 | 113.867 | 113.625 | 126.654 | 137.748 | 143.653 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 22 | 96.719 | 108.587 | 99.417 | 110.324 | 112.471 | 114.981 | 110.731 | 113.840 | 113.600 | 126.625 | 137.691 | 143.597 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 1 | 79 | -60 | 323 | 34 | 648 | -161 | -90 | -0 | 179 | -673 | 410 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 17 | 96.717 | 108.508 | 99.477 | 110.001 | 112.437 | 114.333 | 110.891 | 113.931 | 113.600 | 126.446 | 138.364 | 143.187 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.319 | 349.003 | 457.522 | 609.551 | 721.225 | 621.976 | 614.346 | 610.915 | 613.915 | 613.443 | 749.396 | 549.259 | 408.362 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.300 | 348.984 | 457.418 | 605.855 | 715.855 | 612.488 | 614.297 | 610.890 | 613.890 | 613.417 | 626.318 | 140.417 | 283.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 103 | 3.696 | 5.370 | 9.488 | 49 | 25 | 25 | 26 | 123.078 | 408.842 | 124.720 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 103 | 3.696 | 5.370 | 9.488 | 49 | 25 | 25 | 26 | 123.078 | 408.842 | 124.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2000 | — | — |
AM Audit | Audit | 1986 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PE | Founder | 1986 | — | — |
TN Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RFC 2019 ApS | Company | 33.3% | 33.3% | 2019 |
JF A/S | Company | 33.3% | 33.3% | 2013 |
MF A/S | Company | 33.3% | 33.3% | 2013 |
Rich. Frederiksen & Co. ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Else-Marie Kannegaard Olsen | Management | 0 companies |
| Aage Madsen | Audit | 0 companies |
| Mads Frederiksen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Torben Nymann Toft | Management | 0 companies |
| Preben Mouritsen Jensen | Board of Directors | 0 companies |
| Jacob Frederiksen | Board of Directors | 0 companies |
| Martha Hedvig Olsen | Chairman | 0 companies |
| Hutte Annebeth Pernille Olsen | Board of Directors | 0 companies |
| Lone Kirsten Bekkel Frederiksen | Board of Directors | 0 companies |
| Jørn Biehl | Board of Directors | 0 companies |
| Karen Britta Kannegaard | Board of Directors | 0 companies |
| Helge Hermann Olsen | Chairman | 0 companies |
| Hans Frederiksen | Chairman | 0 companies |