| Revenue | DKK 2,7M | -91% |
| EBITDA | DKK 2,2M | +108% |
| Net profit | DKK 1,8M | +143% |
| Total assets | DKK 3,4M | -50% |
| Equity | DKK 2,8M | +61% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 23.440 | 19.639 | 20.707 | 28.835 | 2.730 |
| Staff expenses | -2.980 | -2.956 | -3.063 | -3.110 | -496 |
| EBITDA | 912 | 638 | 641 | 1.076 | 2.234 |
| Depreciation & amort. | -96 | -92 | -81 | -68 | -1 |
| EBIT | 815 | 545 | 560 | 1.008 | 2.233 |
| Net financials | -38 | -28 | -23 | -33 | 91 |
| Profit before tax | 777 | 517 | 537 | 975 | 2.324 |
| Tax | 192 | 127 | 133 | 228 | 506 |
| Net profit | 586 | 390 | 404 | 747 | 1.818 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 5.713 | 4.936 | 5.992 | 6.649 | 3.353 |
| Equity | 1.000 | 1.000 | 1.404 | 1.747 | 2.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.700 | 3.926 | 4.585 | 4.902 | 535 |
| Total debt | 4.700 | 3.926 | 4.585 | 4.902 | 535 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
KA Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
ME Unofficial title | Unofficial title | 2020 – 2020 |
AM Unofficial title | Unofficial title | 2020 – 2020 |
PL Chief Executive Officer | Chief Executive Officer | 1986 – 2007 |
HH Chief Executive Officer | Chief Executive Officer | 2007 – 2018 |
PE | Founder | 1986 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2007 – 2018 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 1986 – 2007 | |
| Board of Directors | 1986 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 1986 – 1990 | |
| Chairman | 1986 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Andersen | Chief Executive Officer | 0 companies |
| Morten Einshøj Petersen | Unofficial title | 0 companies |
| Anders Madsen | Unofficial title | 0 companies |
| Peter Langvad | Chief Executive Officer | 0 companies |
| Hans Henrik Nielsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Pia Hincheli | Board of Directors | 0 companies |
| Launy Søgaard Kristensen | Chairman | 0 companies |
| Jens Aage Andreasen | Board of Directors | 0 companies |
| Ole Damsbo | Board of Directors | 0 companies |
| Johnny Andersen | Board of Directors | 0 companies |
| Henrik Christian Hansen | Board of Directors | 0 companies |
| Hanne Nielsen | Board of Directors | 0 companies |
| Søren Lauritz Nielsen | Chairman | 0 companies |