| Revenue | DKK 257,6M | -11% |
| EBITDA | DKK 14,5M | -40% |
| Net profit | DKK 82,2M | +88% |
| Total assets | DKK 1,5B | -5% |
| Equity | DKK 435,9M | +24% |
| Employees | 56 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 305.194 | 384.304 | 239.378 | 200.801 | 196.118 | 196.882 | 223.332 | 191.317 | 148.589 | 226.445 | 288.276 | 257.604 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60.424 | -86.032 | -59.260 | -41.585 | -52.043 | -43.830 | -49.359 | -0 | -0 | -0 | -0 | -74.894 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 38.957 | 5.665 | -6.397 | 10.124 | 14.443 | 30.526 | 28.091 | 17.340 | 13.992 | 34.438 | 24.160 | 14.534 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17.706 | -27.653 | -14.978 | -9.243 | -13.179 | -13.519 | -15.831 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 21.251 | -21.988 | -21.375 | 881 | 1.264 | 17.007 | 12.260 | 17.340 | 13.992 | 34.438 | 24.160 | 14.534 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.448 | -4.540 | 20.472 | 4.943 | 34.658 | 81.427 | 104.552 | 100.119 | 157.918 | 50.825 | 13.145 | 63.532 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 45.699 | -26.528 | -903 | 5.824 | 35.922 | 98.434 | 116.812 | 117.459 | 171.910 | 85.263 | 37.305 | 78.066 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.603 | -7.587 | -10.423 | 9.611 | 3.374 | -4.210 | -242 | -1.758 | -1.390 | 989 | -6.372 | -4.092 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 44.095 | -18.941 | 9.520 | -3.787 | 32.548 | 102.644 | 117.054 | 119.217 | 173.300 | 84.274 | 43.677 | 82.158 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 590.252 | 639.116 | 515.399 | 567.326 | 621.896 | 855.017 | 1.106.851 | 1.157.111 | 1.314.961 | 1.495.310 | 1.553.261 | 1.479.408 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 185.395 | 141.326 | 119.275 | 85.669 | 108.285 | 201.580 | 316.785 | 293.944 | 266.633 | 342.973 | 351.301 | 435.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.442 | 117.082 | 71.779 | 29.760 | 128.507 | 217.858 | 287.783 | 402.774 | 346.824 | 350.928 | 242.282 | 231.560 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242.485 | 374.839 | 357.541 | 443.307 | 375.622 | 429.439 | 495.219 | 453.409 | 693.840 | 792.958 | 955.572 | 810.236 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 391.927 | 491.921 | 429.320 | 473.067 | 504.129 | 647.297 | 783.002 | 856.183 | 1.040.664 | 1.143.886 | 1.197.854 | 1.041.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Management | Management | 2002 | — | — |
KW Management | Management | 2026 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
NP Management | Management | 2014 | — | — |
LC Management | Management | 2002 | — | — |
CK Management | Management | 2016 | — | — |
TP Management | Management | 2006 | — | — |
KT Management | Management | 2002 | — | — |
PE | Founder | 1986 | — | — |
MS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
KH | Board of Directors | 1986 | — | — |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C Dinex A/S | Company | 50.0% | 50.0% | 2018 |
DINEX EMISSION HOLDING A/S | Company | 50.0% | 50.0% | 2018 |
| Individual | 0.0% | 0.0% | 2019 | |
TD LATOKI ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 0.0% | 0.0% | 2019 | |
| Individual | 0.0% | 0.0% | 2019 | |
DINEX HOLDING ApS | Company | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Wolfgang Michael Lohmann | Management | 0 companies |
| Kim Walther Østergaard | Management | 0 companies |
| Torben Staal Dinesen | Chief Executive Officer | 0 companies |
| Niels Peter Christiansen | Management | 0 companies |
| Lars Christian Larsen | Management | 0 companies |
| Carsten Kyster | Management | 0 companies |
| Torben Pagh | Management | 0 companies |
| Kim Toft Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Michael Storm | Management | 0 companies |
| Grethe Dinesen | Deputy Chairman | 0 companies |
| Jean Pierre Robert Marie Beert | Board of Directors | 0 companies |
| Christian Gislinge Thorborg | Board of Directors | 0 companies |
| Kaj Christer Strøm | Board of Directors | 0 companies |
| Jens Prytz Sørensen | Board of Directors | 0 companies |
| Peter Kragh Knudsen | Board of Directors | 0 companies |
| Kenneth Aaby Sachse | Board of Directors | 0 companies |
| Birgit Bæk Thomsen | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Lars Brorsen | Chairman | 0 companies |
| Kai Have | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |
| Brian Djernes | Chairman | 0 companies |
| Carsten Riisberg Lund | Board of Directors | 0 companies |
| Jørn Tolstrup Rohde | Board of Directors | 0 companies |
| Niels Hermansen | Chairman | 0 companies |
| Jørgen Gottfred Petersen | Board of Directors | 0 companies |
| Jørgen Stål Dinesen | Chairman | 0 companies |
| Niels Thorborg | Chairman | 0 companies |
| Knud Ejnar Larsen | Board of Directors | 0 companies |