| Revenue | DKK 240,1M | +9% |
| EBITDA | DKK 21,6M | +63% |
| Net profit | DKK 4,9M | +953% |
| Total assets | DKK 136M | -7% |
| Equity | DKK 1,5M | +144% |
| Employees | 101 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137.545 | 149.899 | 140.413 | 159.594 | 173.232 | 176.393 | 188.798 | 178.607 | 161.323 | 213.803 | 219.632 | 240.083 |
| Staff expenses | -57.651 | -68.169 | -46.577 | -53.643 | -50.581 | -53.733 | -53.975 | -51.071 | -52.927 | -56.926 | -57.561 | -52.066 |
| EBITDA | 10.339 | 1.876 | 7.615 | -468 | 13.477 | 3.556 | 4.809 | -558 | 84 | 12.126 | 13.306 | 21.637 |
| Depreciation & amort. | -4.828 | -4.967 | -4.673 | -5.698 | -6.277 | -9.028 | -10.412 | -10.517 | -12.742 | -9.544 | -9.495 | -8.831 |
| EBIT | 5.510 | -3.091 | 2.942 | -6.165 | 7.200 | -5.472 | -5.602 | -11.075 | -12.658 | 2.582 | 3.811 | 12.806 |
| Net financials | -799 | -1.096 | -2.387 | -184 | 1.373 | -665 | -196 | 88 | -773 | -1.223 | -3.344 | -7.891 |
| Profit before tax | 4.711 | -4.186 | 555 | -6.350 | 8.573 | -6.137 | -5.798 | -10.986 | -13.431 | 1.359 | 467 | 4.915 |
| Tax | 1.101 | -946 | 81 | 1.044 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.610 | -3.240 | 475 | -7.394 | 8.573 | -6.137 | -5.798 | -10.986 | -13.431 | 1.359 | 467 | 4.915 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.466 | 80.359 | 79.475 | 89.441 | 117.797 | 121.741 | 130.123 | 137.028 | 123.431 | 136.628 | 146.004 | 135.997 |
| Equity | 32.694 | 29.455 | 29.929 | 22.536 | 31.109 | 24.971 | 19.173 | 8.187 | -5.244 | -3.885 | -3.418 | 1.497 |
| Long-term debt | 15.668 | 14.295 | 8.166 | 6.103 | 4.718 | 3.330 | 1.607 | 875 | 93.254 | 92.574 | 2.901 | 2.586 |
| Short-term debt | 27.103 | 36.610 | 41.379 | 60.802 | 81.971 | 93.440 | 109.343 | 127.965 | 35.420 | 47.938 | 146.521 | 131.914 |
| Total debt | 42.771 | 50.904 | 49.545 | 66.905 | 86.689 | 96.770 | 110.950 | 128.841 | 128.675 | 140.512 | 149.422 | 134.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JL Management | Management | 2004 | — | — |
PS Management | Management | 1986 | — | — |
RW Management | Management | 2014 | — | — |
DL Management | Management | 2017 | — | — |
CV Management | Management | 2022 | — | — |
DT Management | Management | 2008 | — | — |
SV Management | Management | 1997 | — | — |
AB Management | Management | 2005 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
TACONIC DENMARK ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bendtsen | Chief Executive Officer | 0 companies |
| Johan Lau Diderichsen | Management | 0 companies |
| Palle Schjødtz | Management | 0 companies |
| Richard William Matacchiero | Management | 0 companies |
| David Lee Lester | Management | 0 companies |
| Christopher Vincent Peri | Management | 0 companies |
| David Truels Hansen | Management | 0 companies |
| Sten Verland | Management | 0 companies |
| Anders Beltoft | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Nancy Jo Sandy | Chairman | 0 companies |
| Henrik Andreas Stendevad | Chairman | 0 companies |
| Robert Joseph Rosenthal | Chairman | 0 companies |
| Todd Frank Little | Board of Directors | 0 companies |
| Jonna Sørensen Ulrich | Board of Directors | 0 companies |
| John Eric von Bargen | Board of Directors | 0 companies |
| Poul Kjær | Board of Directors | 0 companies |
| Jens Christian Yde Laursen | Board of Directors | 0 companies |
| John Stephen Delli Santi | Board of Directors | 0 companies |
| Richard William Matacchiero | Board of Directors | 0 companies |
| Mike Garrett | Chairman | 0 companies |
| Jørn Ankær Thomsen | Board of Directors | 0 companies |
| Mikkel Baaring Lerche | Board of Directors | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |
| Charlotte Zeuthen | Board of Directors | 0 companies |
| Samuel Prescott Phelan | Board of Directors | 0 companies |