| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | -102% |
| Net profit | DKK -1K | -102% |
| Total assets | DKK 102K | -8% |
| Equity | DKK 47K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 51 | 57 | 47 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 61 | 46 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 20 | 61 | 46 | -1 |
| Net financials | -41 | 0 | 0 | 0 |
| Profit before tax | -20 | 61 | 46 | -1 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -20 | 61 | 46 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 0 | 65 | 110 | 102 |
| Equity | -59 | 2 | 48 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 63 | 63 | 55 |
| Total debt | 59 | 63 | 63 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE | Founder | 1986 | — | — |
KS Audit | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Karl Sørensen | Audit | 0 companies |
| Lene Raahauge Danielsen | Chairman | 0 companies |
| Kirsten Møller Hostrup-Pedersen | Board of Directors | 0 companies |
| Henning Leopold Levin | Chairman | 0 companies |
| Allan Danielsen | Board of Directors | 0 companies |
| Gunnar Madsen | Board of Directors | 0 companies |