| Revenue | DKK -5M | -3% |
| EBITDA | DKK -6,4M | +0% |
| Net profit | DKK 5,1M | +167% |
| Total assets | DKK 119,1M | -13% |
| Equity | DKK 46,6M | -39% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -170 | -1.000 | -2.230 | -5.206 | -5.024 |
| Staff expenses | -0 | -72 | -1.268 | -1.267 | -1.419 |
| EBITDA | -170 | -1.072 | -3.499 | -6.473 | -6.443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170 | -1.072 | -3.499 | -6.473 | -6.443 |
| Net financials | 12.709 | 102.067 | -34.531 | -1.311 | 11.544 |
| Profit before tax | 12.540 | 100.995 | -38.029 | -7.785 | 5.101 |
| Tax | -40 | 209 | -0 | -154 | -32 |
| Net profit | 12.580 | 100.787 | -38.029 | -7.631 | 5.132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90.312 | 193.389 | 155.326 | 136.269 | 119.129 |
| Equity | 62.338 | 157.124 | 94.095 | 76.464 | 46.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.974 | 36.264 | 61.231 | 44.805 | 57.532 |
| Total debt | 27.974 | 36.264 | 61.231 | 44.805 | 57.532 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 2023 |
PE | Founder | 1986 |
| Former (1) | ||
HE Management | Management | 2000 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1992 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 1986 – 1991 | |
| Board of Directors | 1986 – 1999 | |
| Board of Directors | 1986 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Lautrup | Management | 0 companies |
| Hans Erik Lautrup | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Ole Finn Nielsen | Chairman | 0 companies |
| Kjeld Kornum | Board of Directors | 0 companies |
| Mette Lise Bækgaard | Board of Directors | 0 companies |
| Andreas Frederik Wehowsky | Board of Directors | 0 companies |
| Jens Christian Steglich-Petersen | Board of Directors | 0 companies |