| Revenue | DKK -17K | -9397% |
| EBITDA | DKK 53K | -88% |
| Net profit | DKK -5,4M | +43% |
| Total assets | DKK 54,6M | -8% |
| Equity | DKK 49,8M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 38 | 38 | -12 | -12 | 53 | 33 | 23 | 0 | 0 | 14 | 0 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 412 | 38 | -12 | -12 | 53 | 33 | 23 | -49 | -37 | 14 | 450 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 412 | 38 | -12 | -12 | 53 | 33 | 23 | -49 | -37 | 14 | 450 | 53 |
| Net financials | -59.657 | 31.505 | -17.038 | -1.043 | -8.306 | 3.303 | 13.410 | 6.836 | 18.594 | 28.833 | -12.968 | -9.879 | -5.424 |
| Profit before tax | -59.657 | 31.917 | -17.000 | -1.054 | -8.318 | 3.356 | 13.444 | 6.859 | 18.545 | 28.797 | -12.954 | -9.429 | -5.371 |
| Tax | -0 | -0 | -0 | 48 | 3.668 | -0 | -0 | -0 | 44 | 25 | 42 | 54 | 54 |
| Net profit | -59.657 | 31.917 | -17.000 | -1.102 | -11.986 | 3.356 | 13.444 | 6.859 | 18.501 | 28.772 | -12.996 | -9.483 | -5.426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.154 | 62.703 | 45.129 | 45.063 | 34.973 | 39.866 | 46.379 | 47.308 | 62.637 | 87.200 | 69.569 | 59.100 | 54.634 |
| Equity | 31.602 | 62.678 | 45.104 | 44.001 | 29.415 | 32.771 | 42.416 | 41.525 | 57.525 | 82.798 | 65.802 | 55.319 | 49.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 552 | 25 | 25 | 1.061 | 5.558 | 7.094 | 3.962 | 5.783 | 5.111 | 4.402 | 3.767 | 3.781 | 4.863 |
| Total debt | 552 | 25 | 25 | 1.061 | 5.558 | 7.094 | 3.962 | 5.783 | 5.111 | 4.402 | 3.767 | 3.781 | 4.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1986 | — | — | |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Alexander Ølsted Noes Petersen | Board of Directors | 0 companies |
| Niels Pommerencke | Chairman | 0 companies |
| Birgitte Steenstrup Nemeth | Board of Directors | 0 companies |
| Erik Winther | Board of Directors | 0 companies |