| Revenue | DKK -4,3M | +3744% |
| EBITDA | DKK -5,8M | -313% |
| Net profit | DKK 25M | +8689% |
| Total assets | DKK 176,5M | +1% |
| Equity | DKK 152,3M | +3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | -260 | -320 | -444 | -217 | 110 | -359 | 34 | 239 | 929 | 143 | -113 | -4.338 |
| Staff expenses | -960 | -808 | -1.141 | -1.069 | -1.240 | -1.814 | -1.578 | -1.367 | -1.399 | -1.771 | -1.745 | -1.285 | -1.430 |
| EBITDA | -1.091 | -1.068 | -1.355 | -1.514 | -1.456 | -1.705 | -1.938 | -1.333 | -1.160 | -842 | -1.755 | -1.398 | -5.767 |
| Depreciation & amort. | -198 | -97 | 53 | -5 | -0 | -18 | -60 | -84 | -84 | -84 | -66 | -1 | -3 |
| EBIT | -1.289 | -1.165 | -1.408 | -1.519 | -1.457 | -1.723 | -1.998 | -1.417 | -1.244 | -926 | -1.821 | -1.399 | -5.770 |
| Net financials | 8.093 | 9.989 | 11.599 | 9.998 | 12.745 | 8.409 | -6.197 | 3.729 | 11.494 | 21.024 | 11.769 | 1.807 | 30.849 |
| Profit before tax | 9.110 | 8.688 | 10.191 | 7.400 | 11.288 | 6.686 | -8.195 | 1.810 | 10.107 | 20.033 | 9.864 | 195 | 25.028 |
| Tax | 1.153 | -656 | -622 | -7.354 | -933 | -427 | 8.063 | -0 | -0 | -0 | -43 | -90 | -18 |
| Net profit | 7.957 | 9.344 | 10.813 | 14.754 | 12.221 | 7.113 | -16.258 | 1.810 | 10.107 | 20.033 | 9.907 | 285 | 25.047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98.799 | 99.598 | 102.820 | 119.891 | 118.405 | 133.017 | 146.859 | 122.178 | 112.841 | 168.654 | 178.468 | 175.507 | 176.497 |
| Equity | 44.835 | 54.178 | 64.991 | 79.745 | 91.966 | 97.522 | 119.764 | 121.573 | 101.680 | 157.037 | 146.944 | 147.229 | 152.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53.965 | 45.419 | 37.829 | 40.147 | 26.439 | 35.495 | 27.095 | 604 | 11.161 | 11.617 | 31.524 | 28.278 | 24.221 |
| Total debt | 53.965 | 45.419 | 37.829 | 40.147 | 26.439 | 35.495 | 27.095 | 604 | 11.161 | 11.617 | 31.524 | 28.278 | 24.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA | Audit | 1986 | — | — |
EW Management | Management | 1986 | — | — |
VC Founder | Founder | 1986 | — | — |
CA Management | Management | 1986 | — | — |
HJ Management | Management | 1986 | — | — |
SB Founder | Founder | 1986 | — | — |
JN Founder | Founder | 1986 | — | — |
FB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.A. NIELSEN ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| AKTIESELSKABET AF 2/10 1995 | Audit | 0 companies |
| Ester Warrer | Management | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Carl Aage Nielsen | Management | 0 companies |
| Henning Jacobsen | Management | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |
| Anders Klausen | Board of Directors | 0 companies |
| Mads Eg Damgaard | Board of Directors | 0 companies |
| Kim Hellum | Board of Directors | 0 companies |
| Jørgen Vagn Larsen | Board of Directors | 0 companies |
| Peter Max | Board of Directors | 0 companies |
| Jan Truelsen Elbæk | Board of Directors | 0 companies |
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Kjeld Bjarne Skov | Chairman | 0 companies |
| Bjarne Helge Jensen | Board of Directors | 0 companies |
| Knud Overgaard Jakobsen | Board of Directors | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |
| Egon Krogh Damgaard | Board of Directors | 0 companies |
| Flemming Rohde | Board of Directors | 0 companies |
| Jens Peter Ilkjær Thorsen | Chairman | 0 companies |