| Revenue | DKK 269K | -152% |
| EBITDA | DKK 269K | +147% |
| Net profit | DKK 292K | +151% |
| Total assets | DKK 1,1M | +3% |
| Equity | DKK 1M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | -313 | -148 | -507 | -217 | -99 | 177 | -77 | 177 | -306 | -516 | 269 |
| Staff expenses | -251 | -291 | -308 | -362 | -368 | -342 | -374 | -347 | -279 | -203 | -53 | -0 |
| EBITDA | -360 | -604 | -340 | -869 | -585 | -441 | -198 | -424 | -101 | -509 | -569 | 269 |
| Depreciation & amort. | -0 | -101 | 58 | -68 | -76 | -76 | -76 | -5 | -5 | -0 | -0 | -0 |
| EBIT | -360 | -705 | -398 | -937 | -661 | -517 | -274 | -429 | -106 | -509 | -569 | 269 |
| Net financials | 19 | -0 | 198 | 380 | 57 | -38 | -225 | -48 | -109 | -129 | -0 | 27 |
| Profit before tax | -183 | -686 | -200 | -557 | -605 | -555 | -499 | -477 | -215 | -638 | -570 | 296 |
| Tax | 79 | 10 | 77 | 31 | 0 | 2 | -0 | 3 | 1 | 1 | -0 | 4 |
| Net profit | -262 | -695 | -277 | -588 | -605 | -557 | -499 | -480 | -216 | -638 | -569 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.827 | 12.135 | 10.727 | 8.687 | 7.247 | 5.915 | 4.952 | 3.901 | 2.455 | 1.548 | 1.067 | 1.102 |
| Equity | 13.543 | 11.848 | 10.525 | 8.476 | 7.071 | 5.665 | 4.766 | 3.786 | 2.370 | 1.482 | 851 | 1.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 287 | 202 | 211 | 175 | 250 | 186 | 116 | 85 | 66 | 216 | 53 |
| Total debt | 283 | 287 | 202 | 211 | 175 | 250 | 186 | 116 | 85 | 66 | 216 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Audit | Audit | 1986 | — | — |
HL Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Jasper | Audit | 0 companies |
| Helle Lehmann | Management | 0 companies |
| Michael Desmond Creaven | Board of Directors | 0 companies |
| Sofie Emilie Lehmann Brandt Clausen | Chairman | 0 companies |
| Heinrich Ferdinand Hamann | Board of Directors | 0 companies |
| Preben Gamst | Board of Directors | 0 companies |
| Ditte Marie Bækager Brandt Falleboe | Chairman | 0 companies |