| Revenue | DKK 23K | -33% |
| EBITDA | DKK 23K | -33% |
| Net profit | DKK 8K | -61% |
| Total assets | DKK 709K | -31% |
| Equity | DKK 329K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -141 | -56 | -131 | 216 | -185 | 11 | 654 | 180 | 229 | 192 | 27 | 34 | 23 |
| Staff expenses | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | -59 | -131 | 216 | -185 | 11 | 654 | 180 | 229 | 192 | 27 | 34 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -59 | -131 | 216 | -185 | 11 | 654 | 180 | 229 | 192 | 27 | 34 | 23 |
| Net financials | -1 | -3 | -3 | -4 | -4 | -2 | -4 | -2 | -3 | -4 | -5 | -7 | -12 |
| Profit before tax | — | -62 | -134 | 211 | -189 | 9 | 650 | 178 | 227 | 188 | 22 | 27 | 11 |
| Tax | -0 | -51 | -34 | -0 | -0 | -4 | -0 | -0 | -0 | 11 | 5 | 6 | 2 |
| Net profit | -145 | -10 | -101 | 211 | -189 | 13 | 650 | 178 | 227 | 177 | 17 | 21 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 335 | 334 | 650 | 404 | 395 | 1.371 | 1.216 | 1.234 | 1.356 | 819 | 1.021 | 709 |
| Equity | — | 315 | 214 | 425 | 237 | 250 | 900 | 778 | 727 | 677 | 517 | 321 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 159 | 120 | 224 | 168 | 145 | 471 | 438 | 507 | 679 | 302 | 700 | 379 |
| Total debt | 38 | 159 | 120 | 224 | 168 | 145 | 471 | 438 | 507 | 679 | 302 | 700 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 1986 | — | — |
PF Founder | Founder | 1986 | — | — |
FE Management | Management | 2011 | — | — |
GF Management | Management | 1999 | — | — |
KM Management | Management | 2015 | — | — |
CB Management | Management | 1986 | — | — |
KE Management | Management | 1986 | — | — |
JE Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMHD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Erik Grüning | Audit | 0 companies |
| Peter Friis | Founder | 0 companies |
| Frits Einar Gramstrup Larsen | Management | 0 companies |
| Gert Freddy Rasmussen | Management | 0 companies |
| Kaare Michael Hansen | Management | 0 companies |
| Carsten Birk Nielsen | Management | 0 companies |
| Kirsten Egelund | Management | 0 companies |
| Jørgen Egelund | Management | 0 companies |
| Bent Lindorf Andreasen | Board of Directors | 0 companies |