| Revenue | DKK 63K | -90% |
| EBITDA | DKK 88K | +109% |
| Net profit | DKK -6,7M | -177% |
| Total assets | DKK 63,2M | -11% |
| Equity | DKK 40,8M | -14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 584 | 601 | 604 | 606 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -135 |
| EBITDA | 662 | 361 | 378 | -943 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 662 | 361 | 378 | -943 | 88 |
| Net financials | 13.330 | 9.699 | 4.875 | 12.088 | -8.493 |
| Profit before tax | 13.992 | 10.060 | 5.253 | 11.145 | -8.565 |
| Tax | 1.387 | 2.056 | 962 | 2.460 | -1.894 |
| Net profit | 12.606 | 8.003 | 4.291 | 8.685 | -6.671 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.241 | 53.723 | 63.503 | 70.859 | 63.240 |
| Equity | 26.827 | 34.831 | 38.826 | 47.511 | 40.840 |
| Long-term debt | 3.874 | 5.266 | 3.605 | 4.796 | 2.607 |
| Short-term debt | 13.244 | 12.243 | 19.762 | 17.499 | 19.793 |
| Total debt | 17.117 | 17.509 | 23.367 | 22.296 | 22.399 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AS Audit | Audit | 1986 – 2007 |
TG Audit | Audit | 1986 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Former (3) | ||
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1986 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Stahlfest | Audit | 0 companies |
| Tage Grinderslev | Audit | 0 companies |
| Lissi Johanne Neel Grønhøj | Board of Directors | 0 companies |
| Janne Neel Wrist | Board of Directors | 0 companies |
| Preben Grønhøj | Board of Directors | 0 companies |
| Per Grønhøj | Board of Directors | 0 companies |