| Revenue | DKK -53K | -32% |
| EBITDA | DKK -223K | -38% |
| Net profit | DKK -188K | -121% |
| Total assets | DKK 1,6M | -16% |
| Equity | DKK 1,6M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -50 | -8 | -21 | -38 | -64 | -111 | -21 | -83 | -70 | -72 | -53 | -78 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -90 | -67 | -60 | -60 | -62 | -84 | -84 |
| EBITDA | -44 | -50 | -8 | -21 | -98 | -124 | -171 | -111 | -150 | -130 | -132 | -118 | -162 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -4 | -4 | -4 | -13 | -2 | -2 | -2 | -2 | -1 | -1 |
| EBIT | -44 | -50 | -8 | -30 | -102 | -128 | -175 | -123 | -152 | -132 | -134 | -120 | -164 | -225 |
| Net financials | -1.846 | 1.004 | 2.035 | -4.462 | -426 | -86 | 99 | 196 | -23 | 238 | -156 | 42 | 78 | 40 |
| Profit before tax | -1.889 | 954 | 2.027 | -4.495 | -533 | -219 | -81 | 66 | -176 | 106 | -290 | -78 | -85 | -185 |
| Tax | 216 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 |
| Net profit | -2.106 | 954 | 2.024 | -4.495 | -533 | -219 | -81 | 66 | -176 | 106 | -290 | -78 | -85 | -188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.730 | 7.701 | 9.677 | 5.179 | 3.581 | 3.260 | 3.074 | 3.036 | 2.757 | 2.752 | 2.345 | 2.153 | 1.951 | 1.646 |
| Equity | 5.368 | 6.322 | 8.346 | 3.851 | 3.563 | 3.242 | 3.057 | 3.017 | 2.734 | 2.729 | 2.326 | 2.134 | 1.931 | 1.621 |
| Long-term debt | 1.288 | 1.288 | 1.288 | 1.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 92 | 43 | 41 | 18 | 18 | 17 | 19 | 23 | 23 | 19 | 20 | 20 | 22 |
| Total debt | 1.361 | 1.380 | 1.331 | 1.329 | 18 | 18 | 17 | 19 | 23 | 23 | 19 | 20 | 20 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|