| Revenue | DKK -148K | +8% |
| EBITDA | DKK -148K | -8% |
| Net profit | DKK 73K | -96% |
| Total assets | DKK 30,8M | -4% |
| Equity | DKK 29,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -157 | -132 | -130 | — | -122 | -246 | -337 | -314 | -316 | -277 | -172 | -130 | -138 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -157 | -132 | -130 | -129 | -122 | -246 | -337 | -314 | -316 | -277 | -172 | -130 | -138 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -157 | -132 | -130 | -129 | -122 | -246 | -337 | -314 | -316 | -277 | -172 | -130 | -138 | -148 |
| Net financials | 5.463 | 5.161 | 4.777 | 1.256 | 1.233 | 3.229 | -1.490 | 2.595 | -559 | 2.028 | -3.960 | 2.221 | 2.427 | 304 |
| Profit before tax | 5.306 | 5.030 | 4.648 | 1.127 | 1.111 | 2.983 | -1.827 | 2.281 | -875 | 1.751 | -4.133 | 2.091 | 2.290 | 156 |
| Tax | 346 | 506 | 1.235 | 304 | 268 | 668 | -342 | 539 | -135 | 376 | -849 | 512 | 594 | 83 |
| Net profit | 4.960 | 4.523 | 3.412 | 823 | 843 | 2.315 | -1.485 | 1.741 | -740 | 1.375 | -3.284 | 1.579 | 1.696 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.115 | 50.787 | 49.931 | 46.454 | 44.776 | 45.466 | 42.432 | 41.239 | 36.938 | 35.213 | 30.355 | 31.527 | 32.195 | 30.814 |
| Equity | 49.643 | 50.166 | 48.579 | 44.401 | 42.744 | 43.060 | 39.574 | 37.316 | 36.465 | 33.840 | 28.056 | 29.395 | 29.590 | 29.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 472 | 621 | 1.352 | 2.053 | 2.032 | 2.407 | 2.857 | 3.924 | 473 | 1.365 | 2.299 | 2.132 | 2.596 | 1.277 |
| Total debt | 472 | 621 | 1.352 | 2.053 | 2.032 | 2.407 | 2.857 | 3.924 | 473 | 1.365 | 2.299 | 2.132 | 2.596 | 1.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Juul Kjær | Audit | 0 companies |