| Revenue | DKK 1,5M | -52% |
| EBITDA | DKK 121K | -92% |
| Net profit | DKK 62K | -96% |
| Total assets | DKK 1,2M | -42% |
| Equity | DKK -1,1M | +6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 949 | 1.518 | 1.885 | 3.045 | 1.462 |
| Staff expenses | -2.875 | -2.120 | -1.366 | -1.544 | -1.341 |
| EBITDA | -1.926 | -653 | 426 | 1.501 | 121 |
| Depreciation & amort. | -43 | -41 | -28 | -25 | -22 |
| EBIT | -1.970 | -693 | 398 | 1.476 | 99 |
| Net financials | -27 | -72 | -67 | -53 | -43 |
| Profit before tax | -1.997 | -765 | 331 | 1.423 | 55 |
| Tax | -72 | -0 | -0 | -3 | -7 |
| Net profit | -1.924 | -765 | 331 | 1.426 | 62 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.241 | 1.987 | 1.162 | 2.114 | 1.227 |
| Equity | -2.119 | -2.884 | -2.552 | -1.126 | -1.064 |
| Long-term debt | 1.700 | 1.900 | 1.900 | 1.900 | 1.900 |
| Short-term debt | 1.660 | 2.921 | 1.814 | 1.340 | 391 |
| Total debt | 3.360 | 4.821 | 3.714 | 3.240 | 2.291 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KU Management | Management | 1986 |
| Former (1) | ||
PC | Audit | 1986 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2007 – 2020 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Utzon | Management | 0 companies |
| Peter Christian Secher | Audit | 0 companies |
| Charlotte Utzon | Board of Directors | 0 companies |
| Martin Peter Hahn | Board of Directors | 0 companies |
| Anders Peter Drachmann | Chairman | 0 companies |
| William Rose | Board of Directors | 0 companies |
| Morten Paustian | Board of Directors | 0 companies |