| Revenue | DKK 823K | -530% |
| EBITDA | DKK 579K | +240% |
| Net profit | DKK 441K | +233% |
| Total assets | DKK 1M | +3% |
| Equity | DKK 668K | +194% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 320 | 121 | 251 | 302 | 641 | 733 | 291 | -14 | 749 | -47 | -191 | 823 |
| Staff expenses | -403 | -261 | -325 | -218 | -161 | -562 | -232 | -244 | -106 | -269 | -79 | -222 | -244 |
| EBITDA | -15 | 60 | -204 | 33 | 131 | 79 | 501 | 47 | -120 | 479 | 32 | -414 | 579 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 60 | -204 | 33 | 92 | 79 | 501 | 47 | -120 | 479 | 32 | -414 | 579 |
| Net financials | -2 | 95 | 45 | 54 | -47 | -4 | -44 | -30 | -6 | -24 | -15 | -5 | -3 |
| Profit before tax | -23 | 155 | -160 | 88 | 45 | 75 | 457 | 17 | -126 | 455 | 17 | -419 | 575 |
| Tax | -0 | 43 | -32 | 32 | 15 | 19 | 107 | 6 | -23 | 107 | 16 | -87 | 134 |
| Net profit | -23 | 111 | -128 | 55 | 31 | 56 | 350 | 11 | -102 | 348 | 1 | -332 | 441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.392 | 2.376 | 2.289 | 2.007 | 1.727 | 2.408 | 1.704 | 1.296 | 1.473 | 1.430 | 907 | 998 | 1.024 |
| Equity | 1.246 | 1.307 | 1.164 | 1.205 | 1.195 | 952 | 1.002 | 613 | 511 | 858 | 559 | 227 | 668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.147 | 1.069 | 1.125 | 802 | 531 | 1.457 | 617 | 683 | 963 | 572 | 348 | 771 | 356 |
| Total debt | 1.147 | 1.069 | 1.125 | 802 | 531 | 1.457 | 617 | 683 | 963 | 572 | 348 | 771 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1986 | — | — |
AL Management | Management | 2015 | — | — |
KL Management | Management | 1986 | — | — |
PE Audit | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PH&Daughters Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Anne Linde | Management | 0 companies |
| Kjeld Laurits Hanefelt Kristensen | Management | 0 companies |
| Poul Erik Wagner | Audit | 0 companies |
| Eva Henriksen | Board of Directors | 0 companies |
| Arne Knud Henriksen | Board of Directors | 0 companies |
| Vagn Aage Larsen | Board of Directors | 0 companies |
| Hans Ole Larsen | Board of Directors | 0 companies |
| Ole Albeck Nielsen | Board of Directors | 0 companies |
| Lene Henriksen | Board of Directors | 0 companies |
| Kirsten Agnes Margit Henriksen | Board of Directors | 0 companies |