| Revenue | — | — |
| EBITDA | DKK -43K | -139% |
| Net profit | DKK -11K | -108% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 1,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 715 | 1.265 | 349 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 377 | 243 | 1.059 | 675 | 1.851 | 715 | 1.265 | 349 | 4.945 | -21 | -22 | -27 | -18 | -43 |
| Depreciation & amort. | 46 | 46 | 13 | 51 | 51 | 51 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 330 | 196 | 1.046 | 624 | 1.799 | 664 | 1.239 | 349 | 4.945 | -21 | -22 | -27 | -18 | -43 |
| Net financials | 375 | 263 | 1.067 | 666 | 1.842 | 692 | 1.177 | 516 | 4.639 | 315 | -71 | -84 | 158 | 32 |
| Profit before tax | 301 | 189 | 1.028 | 582 | 1.769 | 619 | 1.191 | 318 | 4.708 | 294 | -94 | -111 | 139 | -11 |
| Tax | -39 | 11 | 2 | -38 | -22 | -26 | -9 | -6 | -1 | 30 | -0 | -0 | -0 | -0 |
| Net profit | 340 | 178 | 1.026 | 620 | 1.792 | 645 | 1.200 | 323 | 4.709 | 264 | -94 | -111 | 139 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 767 | 781 | 1.995 | 1.906 | 3.550 | 4.317 | 4.598 | 2.895 | 3.909 | 3.771 | 2.377 | 2.059 | 2.081 | 1.950 |
| Equity | -40 | 138 | 1.164 | 1.384 | 2.776 | 2.621 | 2.796 | 2.419 | 3.529 | 3.682 | 2.275 | 2.049 | 2.071 | 1.938 |
| Long-term debt | 45 | 0 | 172 | 80 | 0 | 0 | 281 | 114 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 643 | 658 | 424 | 754 | 1.678 | 1.498 | 362 | 380 | 89 | 102 | 10 | 10 | 12 |
| Total debt | 709 | 643 | 830 | 503 | 754 | 1.678 | 1.779 | 476 | 380 | 89 | 102 | 10 | 10 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1986 | — | — |
KE Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Knud Erik Rasmussen | Audit | 0 companies |