| Revenue | DKK 627K | -15% |
| EBITDA | DKK 53K | -95% |
| Net profit | DKK -515 | -100% |
| Total assets | DKK 7,1M | -14% |
| Equity | DKK 3,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 331 | 384 | 333 | 376 | 445 | 263 | 457 | 437 | 252 | 454 | 650 | 735 | 627 |
| Staff expenses | -210 | -284 | -285 | -285 | -187 | -100 | -20 | -1 | -1 | -0 | -203 | -343 | -362 | -167 |
| EBITDA | 47 | 47 | 99 | -62 | 115 | 319 | 243 | 456 | 436 | 25 | 536 | 172 | 1.151 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 47 | 99 | -62 | 115 | 319 | 243 | 456 | 436 | 25 | 536 | 172 | 1.151 | 53 |
| Net financials | -81 | -82 | -111 | -79 | -45 | -24 | -85 | -105 | -150 | -78 | -242 | -185 | -72 | -121 |
| Profit before tax | -34 | -35 | 7 | -101 | 74 | 281 | 158 | 351 | 286 | -53 | 293 | -12 | 1.079 | -68 |
| Tax | -19 | -0 | -0 | 2 | -8 | 42 | 44 | 75 | 74 | 20 | 75 | -27 | 191 | -68 |
| Net profit | -14 | -35 | 7 | -103 | 82 | 239 | 115 | 276 | 211 | -73 | 218 | 14 | 887 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.122 | 4.100 | 4.170 | 4.215 | 4.317 | 4.958 | 6.073 | 6.273 | 6.246 | 6.860 | 8.765 | 8.312 | 8.281 | 7.134 |
| Equity | 2.210 | 2.176 | 2.183 | 2.080 | 2.162 | 2.401 | 2.515 | 2.685 | 2.788 | 2.605 | 2.710 | 2.724 | 3.612 | 3.611 |
| Long-term debt | 1.765 | 1.765 | 1.746 | 1.667 | 1.588 | 1.508 | 1.760 | 1.631 | 1.444 | 2.081 | 2.803 | 2.632 | 2.212 | 2.353 |
| Short-term debt | 147 | 159 | 242 | 468 | 567 | 1.050 | 1.794 | 1.953 | 2.009 | 2.174 | 3.213 | 2.945 | 2.269 | 1.115 |
| Total debt | 1.912 | 1.924 | 1.988 | 2.135 | 2.155 | 2.558 | 3.554 | 3.584 | 3.454 | 4.256 | 6.016 | 5.577 | 4.482 | 3.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1986 | — | — |
FG Management | Management | 1986 | — | — |
DG Management | Management | 2020 | — | — |
LS Audit | Audit | 1986 | — | — |
BS Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Fin Grønning | Management | 0 companies |
| Danni Grønning Rosenkilde | Management | 0 companies |
| Leon Sebbelin | Audit | 0 companies |
| Brian Sørensen | Management | 0 companies |