| Revenue | DKK -1,9M | -125% |
| EBITDA | DKK -7,7M | -348% |
| Net profit | DKK -10M | -1049% |
| Total assets | DKK 67,6M | +17% |
| Equity | DKK 3,7M | -73% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 8.513 | 6.934 | 5.949 | 7.522 | -1.914 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.986 | 4.957 | 5.543 | 3.089 | -7.668 |
| Depreciation & amort. | -2.633 | -2.652 | -2.328 | -2.805 | -2.910 |
| EBIT | 1.353 | 2.305 | 3.215 | 284 | -10.578 |
| Net financials | -1.146 | -1.033 | -920 | -1.444 | -2.174 |
| Profit before tax | 2.069 | 363 | -793 | -1.159 | -12.753 |
| Tax | -0 | -0 | -184 | -293 | -2.802 |
| Net profit | 1.602 | 290 | -610 | -866 | -9.950 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 48.213 | 52.072 | 53.188 | 57.847 | 67.552 |
| Equity | 14.817 | 15.107 | 14.497 | 13.631 | 3.681 |
| Long-term debt | 6.540 | 6.413 | 5.737 | 9.164 | 7.827 |
| Short-term debt | 23.427 | 27.215 | 30.668 | 32.280 | 56.044 |
| Total debt | 29.967 | 33.628 | 36.405 | 41.444 | 63.871 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HD Management | Management | 2019 – 2019 |
LJ Chief Executive Officer | Chief Executive Officer | 2002 – 2009 |
SL Chief Executive Officer | Chief Executive Officer | 2009 – 2018 |
JD Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2009 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 1986 – 1987 | |
| Board of Directors | 1986 – 2009 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 1986 – 2002 | |
| Board of Directors | 1986 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Damtoft Nielsen | Management | 0 companies |
| Lars Jørgensen | Chief Executive Officer | 0 companies |
| Søren Lassen | Chief Executive Officer | 0 companies |
| Jørn Dybvad Vinge | Management | 0 companies |
| Hartmann Harkjær Jensen | Chairman | 0 companies |
| Mogens Hørdum Sørensen | Board of Directors | 0 companies |
| Jørn Hvidbjerg | Chairman | 0 companies |
| Holger Hartmann Jensen | Board of Directors | 0 companies |
| Henning Toft | Board of Directors | 0 companies |
| Nicolai Bo de Gier | Board of Directors | 0 companies |
| Carsten Dan Madsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Gunnar Vagn Møller | Board of Directors | 0 companies |
| Inger Kirstine Møller Jensen | Board of Directors | 0 companies |