| Revenue | DKK 5M | +2974% |
| EBITDA | DKK 5M | +2974% |
| Net profit | DKK 3,9M | +3065% |
| Total assets | DKK 5,5M | +224% |
| Equity | DKK 5,4M | +258% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 872 | -20 | -115 | 1.185 | 22 | -6 | 71 | 161 | 4.951 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 872 | -20 | -115 | 1.185 | 22 | -6 | 71 | 161 | 4.951 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -0 |
| EBIT | 869 | -24 | -120 | 1.180 | 17 | -10 | 67 | 157 | 4.951 |
| Net financials | 6 | 1 | 6 | 11 | -13 | -7 | -0 | -0 | -7 |
| Profit before tax | 875 | -23 | -113 | 1.192 | 4 | -17 | 66 | 157 | 4.944 |
| Tax | 253 | -21 | -36 | 285 | -5 | -2 | 15 | 34 | 1.076 |
| Net profit | 622 | -2 | -77 | 907 | 9 | -15 | 52 | 122 | 3.868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.840 | 1.931 | 1.857 | 3.106 | 1.908 | 1.536 | 1.606 | 1.683 | 5.453 |
| Equity | 1.704 | 1.702 | 1.624 | 2.531 | 1.340 | 1.325 | 1.377 | 1.499 | 5.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.046 | 161 | 199 | 575 | 568 | 211 | 229 | 183 | 86 |
| Total debt | 1.046 | 161 | 199 | 575 | 568 | 211 | 229 | 183 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 1990 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 20.0% | 20.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Hans Ryberg Horten | Board of Directors | 0 companies |
| Jens Hald | Board of Directors | 0 companies |
| Ellen Aase Nielsen | Board of Directors | 0 companies |
| Jannike Horten | Board of Directors | 0 companies |
| Anne-Merete Hilmersen | Board of Directors | 0 companies |