| Revenue | DKK 230K | -49% |
| EBITDA | DKK 182K | -51% |
| Net profit | DKK 140K | -52% |
| Total assets | DKK 1,4M | +16% |
| Equity | DKK 793K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 563 | 412 | 110 | 321 | 265 | 463 | 382 | 199 | 223 | 139 | 172 | 501 | 447 | 230 |
| Staff expenses | -315 | -336 | -1 | -0 | -0 | -0 | -39 | -60 | -40 | -82 | -111 | -118 | -72 | -48 |
| EBITDA | 248 | 77 | 110 | 321 | 265 | 463 | 343 | 139 | 183 | 57 | 61 | 383 | 375 | 182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 248 | 77 | 110 | 321 | 265 | 463 | 343 | 139 | 183 | 57 | 61 | 383 | 375 | 182 |
| Net financials | -0 | -0 | -21 | -24 | -10 | -3 | -5 | -1 | -0 | 2 | -0 | -0 | -1 | -2 |
| Profit before tax | 248 | 76 | 89 | 297 | 255 | 460 | 338 | 138 | 183 | 59 | 61 | 383 | 374 | 180 |
| Tax | 60 | 19 | 22 | 70 | 56 | 102 | 75 | 31 | 40 | 12 | 14 | 84 | 83 | 40 |
| Net profit | 188 | 57 | 67 | 227 | 199 | 358 | 263 | 107 | 142 | 46 | 47 | 299 | 292 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 853 | 798 | 626 | 719 | 759 | 923 | 871 | 929 | 823 | 887 | 681 | 1.032 | 1.172 | 1.362 |
| Equity | 510 | 125 | 192 | 359 | 357 | 556 | 619 | 526 | 569 | 515 | 462 | 661 | 853 | 793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 673 | 434 | 360 | 402 | 367 | 252 | 403 | 254 | 360 | 212 | 364 | 313 | 569 |
| Total debt | 342 | 673 | 434 | 360 | 402 | 367 | 252 | 403 | 254 | 360 | 212 | 364 | 313 | 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Founder | Founder | 1986 | — | — |
CC Founder | Founder | 1986 | — | — |
BD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BDB HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
CSA 2005 HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Grete Glenstrup | Founder | 0 companies |
| Carlo Christian Schultz | Founder | 0 companies |
| Berit Due Bechmann-Arildsen | Management | 0 companies |