| Revenue | DKK -43K | — |
| EBITDA | DKK -61K | -399% |
| Net profit | DKK -51K | -202% |
| Total assets | DKK 2M | -9% |
| Equity | DKK 2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | -11 | 0 | — | — | — | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -20 | -20 | -19 | -34 | -21 | -23 | -17 | -11 | -22 | -13 | -13 | -12 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -92 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -20 | -20 | -19 | -36 | -21 | -23 | -109 | -11 | -22 | -13 | -13 | -12 | -61 |
| Net financials | 188 | 170 | 85 | 24 | -40 | 179 | 62 | 57 | 146 | 639 | 269 | 1 | 74 | 9 |
| Profit before tax | 175 | 150 | 65 | 5 | -76 | 157 | 39 | -52 | 134 | 617 | 256 | -13 | 62 | -53 |
| Tax | 44 | 37 | 16 | 2 | -0 | 19 | -1 | 9 | 30 | 136 | 57 | 6 | 12 | -1 |
| Net profit | 132 | 113 | 48 | 3 | -76 | 138 | 40 | -61 | 105 | 481 | 199 | -18 | 50 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.479 | 3.451 | 3.307 | 3.136 | 2.937 | 2.953 | 2.915 | 2.645 | 2.655 | 2.922 | 2.755 | 2.350 | 2.214 | 2.020 |
| Equity | 3.354 | 3.307 | 3.166 | 3.049 | 2.853 | 2.871 | 2.912 | 2.611 | 2.596 | 2.657 | 2.456 | 2.297 | 2.208 | 2.017 |
| Long-term debt | 43 | 37 | 16 | -3 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 107 | 125 | 90 | 84 | 69 | 3 | 33 | 59 | 265 | 299 | 53 | 6 | 3 |
| Total debt | 126 | 144 | 141 | 87 | 84 | 82 | 3 | 34 | 59 | 265 | 299 | 53 | 6 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Kristiansen | Audit | 0 companies |