| Revenue | DKK 53,2M | -3% |
| EBITDA | DKK 21,3M | -17% |
| Net profit | DKK 63,8M | +32% |
| Total assets | DKK 136,6M | +28% |
| Equity | DKK 83,8M | +43% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 21.180 | 32.346 | — | 54.855 | 53.211 |
| Staff expenses | -20.594 | -21.698 | -23.832 | -29.337 | -31.905 |
| EBITDA | 586 | 10.648 | 25.697 | 25.517 | 21.306 |
| Depreciation & amort. | -530 | 505 | -581 | -493 | -553 |
| EBIT | 57 | 10.143 | 25.116 | 25.025 | 20.753 |
| Net financials | 10.253 | 3.960 | 22.705 | 28.692 | 47.822 |
| Profit before tax | 10.309 | 14.102 | 47.820 | 53.717 | 68.575 |
| Tax | -15 | 2.478 | 5.866 | 5.557 | 4.814 |
| Net profit | 10.324 | 11.624 | 41.954 | 48.160 | 63.761 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 38.184 | 36.479 | 97.381 | 106.953 | 136.555 |
| Equity | 16.209 | 22.124 | 52.454 | 58.660 | 83.761 |
| Long-term debt | 0 | 368 | 0 | -100 | 0 |
| Short-term debt | 21.974 | 13.987 | 44.927 | 48.222 | 52.685 |
| Total debt | 21.974 | 14.356 | 44.927 | 48.222 | 52.685 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KA Management | Management | 1986 – 2009 |
PP Management | Management | 1986 – 1992 |
JK Management | Management | 2009 – 2018 |
PW Management | Management | 1999 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 1986 – 2001 | |
| Board of Directors | 2001 – 2013 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1986 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2009 | |
| Company | 5–9.99% | 5–9.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 5–9.99% | 5–9.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Albæk | Management | 0 companies |
| Pelle Per von Hausen Sadolin | Management | 0 companies |
| Jan Kristensen | Management | 0 companies |
| Peter Winther | Management | 0 companies |
| Jeppe Schønfeld | Board of Directors | 0 companies |
| Davoud Reza Amel-Azizpour | Board of Directors | 0 companies |
| Peter Frische | Board of Directors | 0 companies |
| Christopher Ross McLernon | Chairman | 0 companies |
| Søren Hedemand Jacobsen | Board of Directors | 0 companies |
| Richard Alexander Bruce | Board of Directors | 0 companies |
| Lau Melchiorsen | Board of Directors | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Carsten Gørtz Petersen | Chairman | 0 companies |
| Søren Jenstrup | Board of Directors | 0 companies |
| Jørgen Lund Lavesen | Board of Directors | 0 companies |
| Christian Winther Fladeland | Board of Directors | 0 companies |
| Tage Lysgaard | Board of Directors | 0 companies |