| Revenue | DKK -29K | -22% |
| EBITDA | DKK -29K | +22% |
| Net profit | DKK -692K | -168% |
| Total assets | DKK 2,6M | -30% |
| Equity | DKK 2,6M | -26% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 96 | 149 | 139 | 112 | 146 | 160 | 174 | 174 | 61 | 22 | 3 | -38 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 96 | 149 | 139 | 112 | 146 | 160 | 174 | 174 | 2.313 | 22 | 431 | -38 | -29 |
| Depreciation & amort. | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | 1.126 | -26 | 214 | -0 | -0 |
| EBIT | 40 | 34 | 87 | 77 | 50 | 83 | 98 | 111 | 112 | 1.187 | -4 | 217 | -38 | -29 |
| Net financials | -38 | 45 | 262 | 17 | -167 | 225 | -250 | 57 | -29 | 711 | 225 | 91 | 1.351 | -858 |
| Profit before tax | 2 | 79 | 349 | 94 | -117 | 308 | -152 | 169 | 83 | 1.898 | 221 | 308 | 1.313 | -887 |
| Tax | 22 | -7 | 22 | 16 | -23 | 43 | -33 | 38 | 19 | 469 | 56 | 21 | 289 | -195 |
| Net profit | -20 | 86 | 327 | 78 | -94 | 265 | -119 | 131 | 64 | 1.428 | 165 | 287 | 1.024 | -692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.434 | 2.061 | 2.247 | 2.168 | 1.909 | 2.053 | 1.782 | 1.756 | 2.621 | 2.561 | 2.649 | 2.662 | 3.645 | 2.562 |
| Equity | 1.451 | 1.087 | 1.318 | 1.297 | 1.104 | 1.269 | 1.051 | 1.082 | 1.046 | 2.374 | 2.440 | 2.626 | 3.450 | 2.558 |
| Long-term debt | 879 | 830 | 780 | 733 | 683 | 633 | 582 | 530 | 478 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 145 | 150 | 138 | 121 | 150 | 150 | 143 | 1.097 | 186 | 209 | 36 | 194 | 4 |
| Total debt | 983 | 975 | 930 | 871 | 805 | 783 | 732 | 674 | 1.575 | 186 | 209 | 36 | 194 | 4 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Wedel Simonsen | Board of Directors | 0 companies |
| Ib Gorm Pedersen | Board of Directors | 0 companies |