| Revenue | DKK 302K | +50% |
| EBITDA | DKK 302K | +51% |
| Net profit | DKK 311K | +14% |
| Total assets | DKK 12,8M | -5% |
| Equity | DKK 11,5M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.943 | 3.223 | 154 | 201 | 302 |
| Staff expenses | -4.845 | -3.022 | -37 | -0 | -0 |
| EBITDA | 1.098 | 179 | 116 | 201 | 302 |
| Depreciation & amort. | -166 | -150 | -150 | -150 | -137 |
| EBIT | 932 | 29 | -34 | 51 | 165 |
| Net financials | -21 | -13 | 115 | 299 | 234 |
| Profit before tax | 911 | 16 | 81 | 349 | 399 |
| Tax | 201 | 4 | 18 | 77 | 88 |
| Net profit | 711 | 12 | 63 | 272 | 311 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.993 | 15.357 | 14.257 | 13.556 | 12.848 |
| Equity | 14.383 | 13.895 | 12.959 | 12.231 | 11.542 |
| Long-term debt | 1.417 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.944 | 244 | 106 | 163 | 171 |
| Total debt | 5.361 | 244 | 106 | 163 | 171 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UI Founder | Founder | 1986 |
EB Management | Management | 1986 |
| Former (1) | ||
CØ | Audit | 1986 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 1986 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Ingegaard Hansen | Founder | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Erik Benny Hansen | Management | 0 companies |
| Camilla Ingegaard Hansen | Board of Directors | 0 companies |
| Lotte Ingegaard Jørgensen | Board of Directors | 0 companies |
| Henrik Søren Lund | Board of Directors | 0 companies |