| Revenue | DKK -23K | -67% |
| EBITDA | DKK -30K | +58% |
| Net profit | DKK -39K | +55% |
| Total assets | DKK 254K | -20% |
| Equity | DKK -13K | -149% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.273 | 7.916 | 8.767 | 8.039 | 8.974 | 7.344 | 3.690 | 2.679 | 2.884 | 779 | 1.114 | -69 | -23 |
| Staff expenses | -2.031 | -1.892 | -2.068 | -1.868 | -2.063 | -2.103 | -970 | -937 | -948 | -1.118 | -440 | -2 | -7 |
| EBITDA | 37 | 539 | 486 | 589 | 479 | 3 | -99 | -261 | -101 | -339 | 674 | -71 | -30 |
| Depreciation & amort. | -71 | -115 | -97 | -92 | -69 | -87 | -59 | -180 | -191 | -188 | -2 | -2 | -0 |
| EBIT | -34 | 425 | 389 | 497 | 410 | -85 | -158 | -441 | -292 | -527 | 672 | -73 | -30 |
| Net financials | -112 | -132 | -107 | -113 | -101 | -103 | -65 | -45 | -33 | -40 | -42 | -14 | -9 |
| Profit before tax | -146 | 293 | 282 | 385 | 309 | -188 | -223 | -486 | -325 | -567 | 631 | -87 | -39 |
| Tax | -32 | 106 | 95 | 85 | 69 | -36 | -49 | 354 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -114 | 186 | 187 | 300 | 240 | -153 | -174 | -840 | -325 | -567 | 631 | -87 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.767 | 2.706 | 2.612 | 2.563 | 2.028 | 2.345 | 1.245 | 1.197 | 1.504 | 829 | 547 | 317 | 254 |
| Equity | -264 | -78 | 109 | 409 | 649 | 497 | 322 | 125 | 50 | -517 | 114 | 26 | -13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.032 | 2.784 | 2.503 | 2.154 | 1.379 | 1.848 | 923 | 1.072 | 1.454 | 1.346 | 433 | 290 | 267 |
| Total debt | 2.032 | 2.784 | 2.503 | 2.154 | 1.379 | 1.848 | 923 | 1.072 | 1.454 | 1.346 | 433 | 290 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 1986 | — | — |
EJ Founder | Founder | 1986 | — | — |
KJ Management | Management | 1986 | — | — |
KP Audit | Audit | 1986 | — | — |
ME Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| Eva Jørgensen | Founder | 0 companies |
| Kenno Jørgensen | Management | 0 companies |
| Karsten Petersen | Audit | 0 companies |
| Marianne Elisabet Jørgensen | Founder | 0 companies |
| Dennis Kenneth Jørgensen | Board of Directors | 0 companies |
| Jens Gunder Klokhøj | Board of Directors | 0 companies |