| Revenue | DKK -50K | +153% |
| EBITDA | DKK -45K | -131% |
| Net profit | DKK -85K | -466% |
| Total assets | DKK 264K | -43% |
| Equity | DKK 245K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | 22 | 96 | 129 | 42 | -74 | -20 | -50 |
| Staff expenses | -32 | -244 | -84 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -223 | 11 | 129 | 42 | -74 | -20 | -45 |
| Depreciation & amort. | 14 | 14 | 15 | 14 | 11 | -3 | -0 | 2 |
| EBIT | -120 | -237 | -3 | 115 | 31 | -77 | -20 | -48 |
| Net financials | 2 | 6 | 6 | 17 | -6 | 9 | 1 | -0 |
| Profit before tax | -118 | -230 | 3 | 132 | 25 | -68 | -19 | -48 |
| Tax | -30 | -50 | 1 | 29 | 6 | -15 | -4 | 37 |
| Net profit | -88 | -180 | 2 | 103 | 20 | -53 | -15 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.040 | 729 | 691 | 718 | 713 | 593 | 466 | 264 |
| Equity | 860 | 631 | 584 | 638 | 607 | 554 | 435 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 98 | 106 | 80 | 106 | 39 | 30 | 19 |
| Total debt | 180 | 98 | 106 | 80 | 106 | 39 | 30 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Founder | Founder | 1986 | — | — |
GI Management | Management | 1986 | — | — |
RF Audit | Audit | 1986 | — | — |
| Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Kampmann | Founder | 0 companies |
| Gunnar Illum | Management | 0 companies |
| REVISION FYN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |