| Revenue | DKK -7K | -44% |
| EBITDA | DKK -7K | +44% |
| Net profit | DKK 363K | +4192% |
| Total assets | DKK 472K | +291% |
| Equity | DKK 460K | +374% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 5 | 11 | 0 | 0 | 0 | -7 | -7 | 0 | 0 | 0 | -18 | -2 | -12 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 0 | 8 | -7 | -4 | -11 | -7 | -7 | -7 | -6 | -12 | -18 | -2 | -12 | -7 |
| Depreciation & amort. | -30 | -30 | -30 | -30 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -30 | -22 | -37 | -22 | -11 | -7 | -7 | -7 | -6 | -12 | -18 | -2 | -12 | -7 |
| Net financials | 0 | 0 | 0 | 68 | -160 | 41 | 61 | 109 | 79 | 62 | 93 | -2.530 | 668 | 20 | 370 |
| Profit before tax | -39 | -30 | -22 | 32 | -182 | 30 | 54 | 102 | 72 | 55 | 81 | -2.548 | 666 | 8 | 363 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -39 | -30 | -22 | 32 | -182 | 30 | 54 | 102 | 72 | 55 | 81 | -2.548 | 666 | 8 | 363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.653 | 2.307 | 2.288 | 2.326 | 2.148 | 2.329 | 2.389 | 2.499 | 2.578 | 2.640 | 2.733 | 191 | 120 | 121 | 472 |
| Equity | 2.347 | 1.998 | 1.976 | 2.007 | 1.825 | 2.046 | 2.099 | 2.202 | 2.274 | 2.330 | 2.411 | -137 | 89 | 97 | 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 310 | 313 | 319 | 323 | 283 | 290 | 297 | 303 | 310 | 322 | 328 | 31 | 24 | 11 |
| Total debt | 306 | 310 | 313 | 319 | 323 | 283 | 290 | 297 | 303 | 310 | 322 | 328 | 31 | 24 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 1986 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 100.0% | 100.0% | 1997 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Maare | Founder | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |