| Revenue | DKK 45,5M | +17% |
| EBITDA | DKK 11,9M | +20% |
| Net profit | DKK 11,3M | +15% |
| Total assets | DKK 91,4M | +17% |
| Equity | DKK 48,6M | +30% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248.513 | 221.093 | — | 38.126 | 30.289 | 38.586 | 27.288 | 25.078 | 30.926 | 35.948 | 39.031 | 45.482 |
| Staff expenses | -35.277 | -32.250 | -28.713 | -33.276 | -27.012 | -25.791 | -19.849 | -23.456 | -26.960 | -27.015 | -29.273 | -33.581 |
| EBITDA | 4.091 | 4.330 | 4.523 | 4.850 | 3.277 | 12.792 | 7.347 | 2.193 | 5.194 | 9.599 | 9.946 | 11.894 |
| Depreciation & amort. | -1.168 | -692 | -102 | -152 | -115 | -517 | -463 | -466 | -435 | -432 | -252 | -333 |
| EBIT | 2.923 | 3.638 | 4.421 | 4.698 | 3.162 | 12.274 | 6.884 | 1.727 | 4.759 | 9.167 | 9.694 | 11.561 |
| Net financials | -1.157 | 330 | 409 | -5 | -134 | 111 | 338 | 56 | 2 | -83 | 2.285 | 2.951 |
| Profit before tax | 1.766 | 3.968 | 4.830 | 4.692 | 3.028 | 12.385 | 7.222 | 1.784 | 4.761 | 9.083 | 11.979 | 14.512 |
| Tax | 494 | 1.078 | 1.168 | 1.044 | 643 | 2.916 | 1.461 | 396 | 1.160 | 2.261 | 2.196 | 3.225 |
| Net profit | 1.271 | 2.890 | 3.662 | 3.649 | 2.385 | 9.469 | 5.761 | 1.388 | 3.601 | 6.823 | 9.784 | 11.286 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.517 | 31.751 | 26.941 | 35.524 | 29.013 | 38.567 | 46.087 | 43.693 | 55.468 | 64.222 | 78.118 | 91.392 |
| Equity | 2.190 | 3.480 | 4.242 | 4.290 | 3.175 | 9.969 | 15.730 | 17.117 | 20.718 | 27.541 | 37.324 | 48.611 |
| Long-term debt | 1.047 | 1.047 | 1.193 | 1.234 | 0 | 0 | 0 | 1.553 | 1.670 | 1.644 | 2.047 | 2.379 |
| Short-term debt | 28.279 | 27.224 | 21.506 | 30.000 | 23.659 | 26.418 | 28.177 | 23.287 | 31.344 | 33.301 | 38.237 | 40.403 |
| Total debt | 29.327 | 28.272 | 22.699 | 31.234 | 23.659 | 26.418 | 28.177 | 24.840 | 33.014 | 34.945 | 40.284 | 42.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 1987 | — | — |
MO Management | Management | 2014 | — | — |
HH Management | Management | 1987 | — | — |
RL Management | Management | 2008 | — | — |
CA Management | Management | 2011 | — | — |
MM Management | Management | 1987 | — | — |
GF Management | Management | 1987 | — | — |
JP Management | Management | 1996 | — | — |
CJ Management | Management | 1987 | — | — |
HF Management | Management | 2004 | — | — |
| Founder | 1987 | — | — | |
ST Founder | Founder | 1987 | — | — |
LB Management | Management | 2002 | — | — |
SH Founder | Founder | 1987 | — | — |
CJ Management | Management | 2012 | — | — |
CN Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 1998 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andreas Lunder | Management | 0 companies |
| Morten Olin | Management | 0 companies |
| Hallstein Hagen | Management | 0 companies |
| Richard Louis Garnier | Management | 0 companies |
| Christian Adler | Management | 0 companies |
| Malcolm Macdonald Bain | Management | 0 companies |
| Geoffrey Frederick Sanderson | Management | 0 companies |
| Jean-Francois Paul Rallier | Management | 0 companies |
| Christopher John Pryor | Management | 0 companies |
| Henryk Franciszek Klawitter | Management | 0 companies |
| Reuter Group Overseas Holding (UK) Limited | Founder | 0 companies |
| Søren Tyge Sørensen | Founder | 0 companies |
| Lars Bruun-Hansen | Management | 0 companies |
| Søren Holck-Andersen | Founder | 0 companies |
| Claus Jørgen Klein-Ipsen | Management | 0 companies |
| Christopher New | Management | 0 companies |
| Mette Brødsgård Kamper | Board of Directors | 0 companies |
| John Andrew Dickinson | Board of Directors | 0 companies |
| Ian Kleinman | Board of Directors | 0 companies |
| Dominique Gerard Gilbert Durand | Board of Directors | 0 companies |
| Margaret Louise Thiele Catterfeld | Board of Directors | 0 companies |
| Simon John Thomson | Board of Directors | 0 companies |
| Georgina May Little | Board of Directors | 0 companies |
| Andrea Claire Millar | Board of Directors | 0 companies |
| Nis Rasmus Gregersen | Board of Directors | 0 companies |
| Bryan Robert Martin | Board of Directors | 0 companies |
| James Patrick Alexander Keef | Board of Directors | 0 companies |
| Kevin Francis Ward | Board of Directors | 0 companies |
| Susanna Wolf | Board of Directors | 0 companies |
| Sune Worm Mortensen | Board of Directors | 0 companies |
| Ivan Francis Mulcahy | Board of Directors | 0 companies |
| Sandra Louise Persson | Board of Directors | 0 companies |
| Justin William Erskine Scott | Board of Directors | 0 companies |
| Ronald van Houwelingen | Board of Directors | 0 companies |
| Jesper Koefoed | Board of Directors | 0 companies |
| Michael Termansen | Board of Directors | 0 companies |
| Andrew Green | Board of Directors | 0 companies |
| Tina Kitte Vibe Møller | Board of Directors | 0 companies |
| Loris Barisa | Board of Directors | 0 companies |