| Revenue | DKK 1,1M | +39% |
| EBITDA | DKK 456K | +157% |
| Net profit | DKK 355K | +166% |
| Total assets | DKK 913K | +51% |
| Equity | DKK 661K | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 605 | 1.443 | 2.320 | 627 | 1.394 | 1.009 | 527 | 888 | 805 | 461 | 738 | 1.563 | 796 | 1.104 |
| Staff expenses | -1.162 | -1.129 | -1.975 | -1.519 | -1.151 | -658 | -821 | -712 | -1.005 | -847 | -601 | -1.308 | -619 | -648 |
| EBITDA | -549 | 314 | 346 | -892 | 243 | 351 | -293 | 176 | -200 | -386 | 137 | 255 | 178 | 456 |
| Depreciation & amort. | 4 | -88 | -86 | -111 | -94 | -38 | -0 | -0 | -0 | -0 | -78 | -78 | -0 | -0 |
| EBIT | -553 | 226 | 260 | -1.003 | 149 | 313 | -293 | 176 | -200 | -386 | 59 | 177 | 178 | 456 |
| Net financials | 33 | -17 | -26 | -67 | -38 | -24 | -59 | -92 | -8 | -71 | -22 | -35 | -5 | 0 |
| Profit before tax | -520 | 209 | 234 | -1.036 | 119 | 291 | -331 | 125 | -208 | -424 | 40 | 152 | 173 | 456 |
| Tax | -0 | -0 | -0 | -165 | -0 | 36 | -0 | -46 | -47 | -120 | 30 | 39 | 39 | 101 |
| Net profit | -520 | 209 | 234 | -871 | 119 | 256 | -331 | 170 | -161 | -304 | 9 | 113 | 134 | 355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.024 | 3.062 | 2.720 | 1.666 | 1.847 | 1.685 | 1.060 | 1.250 | 1.460 | 1.257 | 1.052 | 856 | 604 | 913 |
| Equity | 888 | 1.097 | 1.331 | 460 | 579 | 835 | 504 | 675 | 513 | 209 | 219 | 332 | 465 | 661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 85 | 0 | 0 | 0 |
| Short-term debt | 1.136 | 1.964 | 1.389 | 1.206 | 1.268 | 850 | 555 | 575 | 946 | 962 | 734 | 524 | 138 | 252 |
| Total debt | 1.136 | 1.964 | 1.389 | 1.206 | 1.268 | 850 | 555 | 575 | 946 | 1.047 | 819 | 524 | 138 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 1986 | — | — |
HV | Audit | 1986 | — | — |
JS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jens Schwarz Holding ApS | Company | 100.0% | 100.0% | 2024 |
P. SCHWARZ HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Schwarz | Founder | 0 companies |
| Hans Verner Rasmussen | Audit | 0 companies |
| Jens Schwarz | Management | 0 companies |
| Jette von Oettingen | Board of Directors | 0 companies |