| Revenue | DKK -14K | -57% |
| EBITDA | DKK -14K | -120% |
| Net profit | DKK -14K | -120% |
| Total assets | DKK 239K | +0% |
| Equity | DKK -958K | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 141 | 1.709 | -34 | -33 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.504 | 584 | 148 | 70 | -14 |
| Depreciation & amort. | -1.107 | -0 | -0 | -0 | -0 |
| EBIT | -3.611 | 584 | 148 | 70 | -14 |
| Net financials | -16 | -27 | -19 | -9 | -3 |
| Profit before tax | -3.626 | 557 | 129 | 61 | -17 |
| Tax | -215 | 370 | -12 | -9 | -3 |
| Net profit | -3.411 | 187 | 141 | 70 | -14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 111 | 1.844 | 722 | 239 | 239 |
| Equity | -1.341 | -1.154 | -1.013 | -943 | -958 |
| Long-term debt | 0 | 341 | 370 | 0 | 0 |
| Short-term debt | 1.075 | 1.126 | 1.341 | 1.167 | 1.185 |
| Total debt | 1.075 | 1.467 | 1.711 | 1.167 | 1.185 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NO Founder | Founder | 1986 |
AM Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (3) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1986 – 2019 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Mikkelsen | Founder | 0 companies |
| Anna Marie Mikkelsen | Management | 0 companies |
| Allan Egholm Rasmussen | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |
| Pia Dean Pedersen | Chairman | 0 companies |
| Claus Dean Mikkelsen | Board of Directors | 0 companies |
| Kim Pedersen | Chairman | 0 companies |