| Revenue | DKK -49K | +207% |
| EBITDA | DKK -49K | -207% |
| Net profit | DKK -302K | -243% |
| Total assets | DKK 3,3M | -36% |
| Equity | DKK 3,2M | -32% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 254 | — | -16 | -16 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -3.154 | -16 | -16 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -3.154 | -16 | -16 | -49 |
| Net financials | 283 | -3.127 | -1.193 | 226 | -261 |
| Profit before tax | 259 | -3.147 | -1.209 | 210 | -310 |
| Tax | -4 | -3 | -2 | -1 | -8 |
| Net profit | 263 | -3.144 | -1.207 | 211 | -302 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.898 | 16.100 | 10.890 | 5.096 | 3.263 |
| Equity | 18.886 | 15.741 | 10.534 | 4.745 | 3.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 358 | 356 | 351 | 20 |
| Total debt | 12 | 358 | 356 | 351 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PJ Management | Management | 1986 – 1999 |
VN Management | Management | 2001 – 2024 |
JG Management | Management | 1986 – 2001 |
LG Management | Management | 2001 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2001 – 2012 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2013 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 1986 – 2013 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2001 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johannesen | Management | 0 companies |
| Villy Nissen Aalbæk | Management | 0 companies |
| Jens Grandjean Johannesen | Management | 0 companies |
| Lars Grandjean Johannesen | Management | 0 companies |
| Gert Asmussen | Board of Directors | 0 companies |
| Lars Bjarne Kristensen | Board of Directors | 0 companies |
| Carsten Jensen | Chairman | 0 companies |
| Jette Toft Andersen | Chairman | 0 companies |
| Johannes Christian Møller | Board of Directors | 0 companies |
| Johanne Stærdahl Johannesen | Chairman | 0 companies |
| Leif Carl Einar Petersen | Board of Directors | 0 companies |