| Revenue | DKK 244K | +41% |
| EBITDA | DKK -184K | +12% |
| Net profit | DKK -170K | +31% |
| Total assets | DKK 988K | -45% |
| Equity | DKK 393K | -30% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.345 | 192 | 358 | 173 | 244 |
| Staff expenses | -1.080 | -472 | -352 | -383 | -428 |
| EBITDA | 284 | -280 | 6 | -210 | -184 |
| Depreciation & amort. | 10 | -42 | -105 | -118 | -118 |
| EBIT | 274 | -322 | -99 | -328 | -302 |
| Net financials | -34 | -23 | -24 | -23 | -22 |
| Profit before tax | 240 | -345 | -123 | -350 | -324 |
| Tax | -37 | -45 | -42 | -104 | -154 |
| Net profit | 277 | -301 | -81 | -247 | -170 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.809 | 2.353 | 1.901 | 1.801 | 988 |
| Equity | 1.191 | 890 | 809 | 563 | 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.617 | 1.463 | 1.091 | 1.238 | 592 |
| Total debt | 1.617 | 1.463 | 1.091 | 1.238 | 592 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
NE Founder | Founder | 1986 – 2023 |
FL Management | Management | 1986 – 2023 |
AH Unofficial title | Unofficial title | 1986 – 1992 |
SM Audit | Audit | 1986 – 1992 |
AØ Management | Management | 1986 – 1992 |
| Audit | 1986 – 1987 | |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1986 – 2023 | |
| Board of Directors | 1986 – 1992 | |
| Board of Directors | 1986 – 1992 | |
| Board of Directors | 1986 – 1992 | |
| Board of Directors | 1986 – 2019 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 1986 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Finn Lykke Randrup | Management | 0 companies |
| Anders Hjulmand | Unofficial title | 0 companies |
| Sten Møller | Audit | 0 companies |
| Anton Østergaard | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mona Randrup | Board of Directors | 0 companies |
| Flemming Kristensen | Board of Directors | 0 companies |
| Søren Bo Nissen | Board of Directors | 0 companies |
| Anders Rye-Andersen | Board of Directors | 0 companies |
| Hardy Anton Kildal Skiffard | Board of Directors | 0 companies |
| Dan Koustrup Randrup | Board of Directors | 0 companies |
| Niels Ulrich Voetmann | Board of Directors | 0 companies |