| Revenue | DKK -49K | +3% |
| EBITDA | DKK -49K | -3% |
| Net profit | DKK 498K | -43% |
| Total assets | DKK 11M | +4% |
| Equity | DKK 10,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -71 | -21 | -20 | -22 | -32 | -31 | -32 | -47 | -42 | -40 | -42 | -47 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -71 | -21 | -20 | -22 | -32 | -31 | -32 | -47 | -42 | -40 | -42 | -47 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -71 | -21 | -20 | -22 | -32 | -31 | -32 | -47 | -42 | -40 | -42 | -47 | -49 |
| Net financials | 332 | 659 | -194 | 48 | -598 | 238 | 441 | -9 | 159 | 179 | 715 | 980 | 949 | 569 |
| Profit before tax | 323 | 587 | -215 | 27 | -619 | 205 | 411 | -41 | 112 | 137 | 675 | 939 | 901 | 521 |
| Tax | 19 | 12 | 25 | -31 | 18 | 15 | 18 | 28 | 23 | 24 | 30 | 30 | 21 | 23 |
| Net profit | 304 | 576 | -240 | 58 | -638 | 190 | 393 | -69 | 89 | 113 | 645 | 908 | 880 | 498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.428 | 8.977 | 8.792 | 8.659 | 8.091 | 8.364 | 8.555 | 8.350 | 8.500 | 8.719 | 8.957 | 9.816 | 10.577 | 11.011 |
| Equity | 8.350 | 8.829 | 8.492 | 8.452 | 7.714 | 7.803 | 8.092 | 7.918 | 7.898 | 7.901 | 8.434 | 9.228 | 9.990 | 10.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228 | 264 | 251 | 90 |
| Short-term debt | 77 | 148 | 228 | 207 | 376 | 561 | 462 | 432 | 601 | 818 | 296 | 324 | 336 | 554 |
| Total debt | 77 | 148 | 228 | 207 | 376 | 561 | 462 | 432 | 601 | 818 | 523 | 589 | 587 | 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |