| Revenue | DKK 675K | -42% |
| EBITDA | DKK 276K | -35% |
| Net profit | DKK 256K | -43% |
| Total assets | DKK 2,9M | -27% |
| Equity | DKK 2,4M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.199 | 1.810 | 1.966 | 1.160 | 675 |
| Staff expenses | -663 | -785 | -773 | -737 | -399 |
| EBITDA | 536 | 1.024 | 1.193 | 423 | 276 |
| Depreciation & amort. | -64 | -143 | -5 | -5 | -7 |
| EBIT | 472 | 882 | 1.188 | 419 | 269 |
| Net financials | -72 | -33 | 103 | 172 | 60 |
| Profit before tax | 400 | 849 | 1.291 | 590 | 330 |
| Tax | 104 | 216 | 320 | 142 | 73 |
| Net profit | 296 | 633 | 970 | 449 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.116 | 5.694 | 3.695 | 3.934 | 2.868 |
| Equity | 102 | 735 | 1.705 | 2.154 | 2.410 |
| Long-term debt | 143 | 204 | 39 | 35 | 72 |
| Short-term debt | 4.004 | 4.960 | 1.990 | 1.780 | 386 |
| Total debt | 4.004 | 4.960 | 1.990 | 1.780 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1986 | — | — | |
TP Management | Management | 2008 | — | — |
RS Unofficial title | Unofficial title | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTERCAMP A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Thorkil Peter Rasmussen | Management | 0 companies |
| Rikke Slott Buch | Unofficial title | 0 companies |
| Steen Reinholdt Rasmussen | Board of Directors | 0 companies |
| Ib Eske Dyrvig Johannesen | Board of Directors | 0 companies |
| Benno Andersen | Board of Directors | 0 companies |
| Mikkel Reinholdt Rasmussen | Board of Directors | 0 companies |
| Vibeke Rasmussen | Board of Directors | 0 companies |
| Bent Kolmorgen | Board of Directors | 0 companies |
| Anders Christian Espersen | Board of Directors | 0 companies |
| Christian Frandsen Frederik Høgh | Board of Directors | 0 companies |
| Peter Koch | Board of Directors | 0 companies |
| Jesper Hagen Behrensdorff | Board of Directors | 0 companies |