| Revenue | DKK -57K | -106% |
| EBITDA | DKK -510K | -216% |
| Net profit | DKK -404K | -222% |
| Total assets | DKK 319K | -72% |
| Equity | DKK 97K | -84% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.834 | 1.299 | -168 | 906 | -57 |
| Staff expenses | -1.030 | -1.012 | -823 | -466 | -453 |
| EBITDA | 804 | 199 | -991 | 440 | -510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 804 | 199 | -991 | 440 | -510 |
| Net financials | -10 | -42 | -8 | -14 | -1 |
| Profit before tax | 794 | 157 | -999 | 425 | -511 |
| Tax | 166 | 77 | -219 | 95 | -107 |
| Net profit | 628 | 80 | -780 | 330 | -404 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.731 | 1.724 | 628 | 1.131 | 319 |
| Equity | 1.265 | 1.045 | 265 | 595 | 97 |
| Long-term debt | 0 | 16 | 0 | 36 | 0 |
| Short-term debt | 321 | 466 | 363 | 469 | 222 |
| Total debt | 321 | 481 | 363 | 504 | 222 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Founder | Founder | 1986 |
TK Founder | Founder | 1986 |
| Former (2) | ||
PS Management | Management | 2001 – 2004 |
PB Management | Management | 1997 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1986 – 2004 | |
| Board of Directors | 1997 – 2000 | |
| Chairman | 2004 – 2010 | |
| Chairman | 2010 – 2017 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 1986 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sommerfeld | Management | 0 companies |
| Povl Barfod | Management | 0 companies |
| Hans Erik Vik Hansen | Founder | 0 companies |
| Tom Kruse Jørgensen | Founder | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |
| Niels Kahr Mathiesen | Board of Directors | 0 companies |
| Hanne Lora Ingeborg Jørgensen | Board of Directors | 0 companies |
| Susanne Barfod | Board of Directors | 0 companies |
| Søren Havemann | Chairman | 0 companies |
| Jette Karen-Marie Engelstrup Hansen | Chairman | 0 companies |
| Michael Ulfeldt Nielsen | Chairman | 0 companies |
| Bente Vegner | Board of Directors | 0 companies |
| Søren Vegner | Board of Directors | 0 companies |