| Revenue | DKK 1,1M | +25% |
| EBITDA | DKK 8,2M | +18% |
| Net profit | DKK 9,3M | +15% |
| Total assets | DKK 185,5M | +0% |
| Equity | DKK 185,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 360 | 360 | 371 | — | 738 | 746 | 752 | 760 | 760 | 783 | 852 | 1.068 |
| Staff expenses | -674 | -681 | -581 | -568 | -596 | -569 | -521 | -545 | -617 | -617 | -622 | -635 | -646 |
| EBITDA | -804 | -759 | -683 | -853 | -421 | -425 | -371 | -434 | 5.309 | 7.338 | -22.688 | 6.984 | 8.209 |
| Depreciation & amort. | -0 | -16 | -16 | -16 | -123 | -123 | -123 | -123 | -123 | -63 | -106 | -149 | -127 |
| EBIT | -804 | -775 | -699 | -869 | -544 | -548 | -494 | -557 | 5.186 | 7.275 | -22.794 | 6.835 | 8.082 |
| Net financials | 11.563 | 10.242 | 15.346 | 44.446 | 19.847 | 9.075 | 5.563 | 4.481 | 6.075 | 8.120 | -22.226 | 8.916 | 6.389 |
| Profit before tax | 10.759 | 9.451 | 14.631 | 43.561 | 19.181 | 8.405 | 4.947 | 3.802 | 5.437 | 7.500 | -23.035 | 8.079 | 9.305 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.759 | 9.451 | 14.631 | 43.561 | 19.181 | 8.405 | 4.947 | 3.802 | 5.437 | 7.500 | -23.035 | 8.079 | 9.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125.397 | 132 | 141.508 | 185.756 | 211.107 | 213.693 | 218.492 | 210.008 | 215.489 | 206.942 | 177.296 | 185.704 | 185.487 |
| Equity | 125.287 | 132 | 141.413 | 185.692 | 211.011 | 213.327 | 218.345 | 209.900 | 215.336 | 206.665 | 177.002 | 185.604 | 185.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 0 | 95 | 64 | 96 | 366 | 147 | 108 | 153 | 277 | 294 | 100 | 112 |
| Total debt | 110 | 0 | 95 | 64 | 96 | 366 | 148 | 108 | 153 | 277 | 294 | 100 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2008 | — | — |
KJ Management | Management | 1987 | — | — |
BH Management | Management | 1987 | — | — |
ET Audit | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 1987 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Tøjner | Management | 0 companies |
| Knud John Peter Wadum Jensen | Management | 0 companies |
| Børge Henning Poul Hansen | Management | 0 companies |
| Erik Teis Hansen | Audit | 0 companies |
| Michael Pram Rasmussen | Board of Directors | 0 companies |
| Inge Kirstine Berneke | Board of Directors | 0 companies |
| Kirsten Elisabeth Ebbensgaard | Board of Directors | 0 companies |
| Peter Augustinus | Deputy Chairman | 0 companies |
| Dorte Mandrup-Poulsen | Deputy Chairman | 0 companies |
| Minik Thorleif Rosing | Board of Directors | 0 companies |
| Martin Bent Jørgensen | Deputy Chairman | 0 companies |
| Øystein Hjort | Board of Directors | 0 companies |
| Allan Philip | Chairman | 0 companies |
| Lars Henrik Munch | Chairman | 0 companies |
| Henrik Elliot Nyegaard | Board of Directors | 0 companies |
| Anders Byriel | Board of Directors | 0 companies |
| Kurt Christian Fromberg | Chairman | 0 companies |