| Revenue | DKK 0 | — |
| EBITDA | DKK -43K | -19% |
| Net profit | DKK -116K | -30% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK -252K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -7 | -1 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -16 | -34 | -36 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -16 | -34 | -36 | -43 |
| Net financials | -0 | -0 | -0 | -70 | -74 |
| Profit before tax | -20 | -16 | -34 | -106 | -118 |
| Tax | -0 | -0 | -0 | -17 | -1 |
| Net profit | -20 | -16 | -34 | -89 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.351 | 1.322 | 1.347 | 1.346 | 1.328 |
| Equity | 4 | -12 | -46 | -136 | -252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.310 | 1.296 | 1.394 | 1.461 | 1.560 |
| Total debt | 1.310 | 1.296 | 1.394 | 1.461 | 1.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1986 | — | — |
NE Founder | Founder | 1986 | — | — |
FA | Audit | 1986 | — | — |
OB Unofficial title | Unofficial title | 2017 | — | — |
LF Management | Management | 1986 | — | — |
FA Management | Management | 2011 | — | — |
BB Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Alf Pedersen Sønderby | Management | 0 companies |
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Finn Arnold Lomborg Kornum | Audit | 0 companies |
| Oluf Bagge Hjortlund | Unofficial title | 0 companies |
| Leo Falk Mørch | Management | 0 companies |
| Flemming Alnor Bøgsted | Management | 0 companies |
| Bo Bruntse | Management | 0 companies |
| Børge Nielsen | Chairman | 0 companies |
| Bøgh Klitgaard Møller | Board of Directors | 0 companies |
| Naoual Risani | Board of Directors | 0 companies |
| Keld Andersen | Board of Directors | 0 companies |
| Jens Tim Christensen | Board of Directors | 0 companies |
| Georgios Bouris | Chairman | 0 companies |
| Christian Falk Christensen Mørch | Board of Directors | 0 companies |
| Niels Palmhøj Nielsen | Board of Directors | 0 companies |
| Kjeld Egmose | Board of Directors | 0 companies |
| Jørgen Vilhelm Kristensen | Board of Directors | 0 companies |