| Revenue | DKK 5,7M | +3% |
| EBITDA | DKK 5,1M | -1% |
| Net profit | DKK 4,2M | +6% |
| Total assets | DKK 91,9M | -1% |
| Equity | DKK 53,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.372 | 1.721 | 850 | 657 | 1.419 | 1.432 | 1.708 | 2.372 | 2.328 | 3.278 | 5.462 | 5.686 | 5.548 | 5.735 |
| Staff expenses | -381 | -384 | -267 | -28 | -112 | -114 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 899 | 1.179 | 480 | 628 | 1.323 | 1.334 | 1.708 | 2.372 | 2.328 | 3.278 | 5.462 | 5.686 | 5.173 | 5.135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -12 | -12 | -5 |
| EBIT | 899 | 1.179 | 480 | 628 | 1.323 | 1.334 | 1.708 | 2.372 | 2.328 | 3.278 | 5.455 | 5.674 | 5.161 | 5.130 |
| Net financials | -76 | -136 | 93 | -92 | 323 | 494 | 413 | 302 | 410 | 8.178 | 106 | 121 | -202 | -84 |
| Profit before tax | 823 | 1.044 | 573 | 536 | 1.646 | 1.829 | 2.121 | 2.674 | 2.739 | 11.455 | 5.562 | 5.795 | 4.959 | 5.045 |
| Tax | 207 | -19 | -0 | 65 | 243 | 222 | 250 | 386 | 452 | 596 | 1.050 | 1.096 | 1.025 | 874 |
| Net profit | 616 | 1.063 | 573 | 471 | 1.403 | 1.607 | 1.871 | 2.288 | 2.286 | 10.859 | 4.511 | 4.699 | 3.934 | 4.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.549 | 21.103 | 27.928 | 27.569 | 28.218 | 29.228 | 40.157 | 40.035 | 43.727 | 65.023 | 93.172 | 93.939 | 92.591 | 91.950 |
| Equity | 13.742 | 14.708 | 15.183 | 15.654 | 16.557 | 18.164 | 19.798 | 21.802 | 24.103 | 35.212 | 42.039 | 47.340 | 50.412 | 53.795 |
| Long-term debt | 3.812 | 3.818 | 9.792 | 9.882 | 9.398 | 8.937 | 14.148 | 12.585 | 11.060 | 17.754 | 32.507 | 28.742 | 24.783 | 20.030 |
| Short-term debt | 756 | 523 | 2.670 | 1.604 | 1.682 | 1.396 | 5.232 | 4.417 | 7.082 | 10.191 | 16.153 | 14.764 | 13.683 | 14.007 |
| Total debt | 4.569 | 4.341 | 12.463 | 11.487 | 11.081 | 10.333 | 19.380 | 17.002 | 18.143 | 27.946 | 48.660 | 43.506 | 38.466 | 34.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Founder | Founder | 1987 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
SK Founder | Founder | 1987 | — | — |
JE Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aaby Holding ApS | Company | 50.0% | 50.0% | 2019 |
JØRGEN BONDERUP A/S | Company | 50.0% | 50.0% | 2022 |
JØRGEN BONDERUP HOLDING 2 ApS | Company | 50.0% | 50.0% | 2014 |
AABY HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peder Pedersen | Founder | 0 companies |
| Jørgen Bonderup | Chief Executive Officer | 0 companies |
| Svend Klindt | Founder | 0 companies |
| Jan Edmund Mikkelsen | Founder | 0 companies |
| Stine Wittendorff Thomsen | Board of Directors | 0 companies |
| Kristian Meistrup Bonderup | Board of Directors | 0 companies |
| Brian Aaby Thomsen | Board of Directors | 0 companies |
| Egon Emil Thomsen | Board of Directors | 0 companies |
| Per Bonderup | Board of Directors | 0 companies |