| Revenue | DKK 2,6M | -19% |
| EBITDA | DKK 1,1M | -6% |
| Net profit | DKK 812K | +1% |
| Total assets | DKK 4,9M | +45% |
| Equity | DKK 2,3M | +53% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.897 | 3.880 | 3.559 | 3.787 | 4.196 | 3.593 | 4.064 | 3.168 | 2.563 |
| Staff expenses | -2.784 | -2.300 | -2.250 | -2.224 | -2.255 | -2.059 | -1.925 | -1.984 | -1.448 |
| EBITDA | 2.113 | 1.581 | 1.310 | 1.542 | 1.941 | 1.535 | 2.139 | 1.184 | 1.115 |
| Depreciation & amort. | 155 | 263 | -232 | 155 | 147 | -135 | -89 | -110 | -79 |
| EBIT | 1.958 | 1.317 | 1.078 | 1.387 | 1.794 | 1.399 | 2.051 | 1.074 | 1.036 |
| Net financials | 165 | 343 | 201 | 373 | -389 | 288 | -39 | -33 | 10 |
| Profit before tax | 2.123 | 1.661 | 1.279 | 1.760 | 1.405 | 1.688 | 2.011 | 1.041 | 1.047 |
| Tax | 479 | 317 | 305 | 410 | 304 | 377 | 463 | 236 | 235 |
| Net profit | 1.644 | 1.344 | 974 | 1.349 | 1.101 | 1.311 | 1.548 | 804 | 812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.840 | 11.138 | 10.683 | 11.266 | 9.549 | 10.650 | 9.749 | 3.398 | 4.923 |
| Equity | 3.364 | 3.557 | 3.531 | 3.881 | 4.981 | 5.292 | 5.529 | 1.535 | 2.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 376 |
| Short-term debt | 4.918 | 6.371 | 6.092 | 6.338 | 4.534 | 5.331 | 4.196 | 1.683 | 2.192 |
| Total debt | 6.418 | 7.521 | 7.092 | 7.338 | 4.534 | 5.331 | 4.196 | 1.850 | 2.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2012 | — | — |
JH Management | Management | 1987 | — | — |
PM Management | Management | 2018 | — | — |
EM Audit | Audit | 1987 | — | — |
PH Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS PLAMBECH BAASCH HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
PETER GLIM HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
AUREHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Plambeck Baasch | Management | 0 companies |
| Jørgen Holm | Management | 0 companies |
| Peter Michael Haugvik | Management | 0 companies |
| Erik Munk | Audit | 0 companies |
| Peter Holm | Management | 0 companies |