| Revenue | DKK -319K | +53% |
| EBITDA | DKK -731K | -249% |
| Net profit | DKK 9,7M | -79% |
| Total assets | DKK 305M | -5% |
| Equity | DKK 293,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -78 | -80 | -76 | -87 | -96 | -155 | -137 | -139 | -179 | -192 | -199 | -209 | -319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -412 |
| EBITDA | -57 | -78 | -80 | -76 | -87 | -96 | -155 | -137 | -139 | -179 | -192 | -199 | -209 | -731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -78 | -80 | -76 | -87 | -96 | -155 | -137 | -139 | -179 | -192 | -199 | -209 | -731 |
| Net financials | -1.120 | 18.922 | 29.295 | 25.356 | 5.117 | 29.188 | 11.668 | 8.595 | 7.389 | 87.862 | -44.436 | 57.854 | 58.848 | 12.491 |
| Profit before tax | -1.178 | 18.844 | 29.215 | 25.280 | 5.030 | 29.092 | 11.513 | 8.458 | 7.250 | 87.683 | -44.628 | 57.654 | 58.638 | 11.760 |
| Tax | -346 | 3.021 | 7.436 | 3.795 | 492 | 6.427 | 2.345 | 2.266 | 1.574 | 19.849 | -8.809 | 14.500 | 11.367 | 2.016 |
| Net profit | -832 | 15.823 | 21.779 | 21.485 | 4.539 | 22.665 | 9.169 | 6.192 | 5.677 | 67.835 | -35.819 | 43.155 | 47.272 | 9.743 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130.322 | 138.472 | 164.897 | 183.237 | 185.726 | 219.112 | 224.536 | 221.087 | 223.344 | 300.255 | 243.242 | 290.061 | 319.598 | 305.024 |
| Equity | 122.013 | 132.033 | 153.812 | 175.296 | 179.835 | 202.500 | 211.669 | 213.861 | 213.575 | 276.069 | 236.690 | 278.065 | 302.197 | 293.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.293 |
| Short-term debt | 8.309 | 6.439 | 9.526 | 6.283 | 3.776 | 14.060 | 9.492 | 3.366 | 5.995 | 20.221 | 6.552 | 7.743 | 13.262 | 6.457 |
| Total debt | 8.309 | 6.439 | 9.526 | 6.283 | 3.776 | 14.060 | 9.492 | 3.366 | 5.995 | 20.221 | 6.552 | 7.743 | 13.262 | 8.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Audit | Audit | 1986 | — | — |
KD Management | Management | 1986 | — | — |
KA Founder | Founder | 1986 | — | — |
FD Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
ARKI HOLDING A/S | Company | 10.0% | 10.0% | 2019 |
ARKI CONSULTING AND DEVELOPMENT A/S | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buch Hansen | Audit | 0 companies |
| Kirsten Drud | Management | 0 companies |
| Kristian Andersen Drud | Founder | 0 companies |
| Flemming Drud | Founder | 0 companies |
| Maya Stolbjerg Drud Salonin | Board of Directors | 0 companies |
| Michael Stolbjerg Drud | Board of Directors | 0 companies |