| Revenue | DKK 753K | +32% |
| EBITDA | DKK 92K | +342% |
| Net profit | DKK 59K | +242% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 1,1M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 467 | 491 | 518 | 521 | 548 | 458 | 591 | 541 | 521 | 60 | 485 | 571 | 753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -379 |
| EBITDA | 38 | 82 | 13 | 24 | 115 | 127 | -22 | 119 | 80 | 112 | 108 | 98 | -38 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 82 | 13 | 24 | 115 | 127 | -22 | 119 | 80 | 112 | 108 | 98 | -38 | 92 |
| Net financials | -1 | -1 | -3 | -3 | 6 | 4 | 2 | -3 | 1 | -5 | -3 | -2 | 0 | 2 |
| Profit before tax | 37 | 81 | 11 | 21 | 121 | 131 | -19 | 116 | 81 | 107 | 105 | 96 | -38 | 94 |
| Tax | 9 | 28 | 16 | 5 | 27 | 29 | 7 | 26 | 18 | 24 | 25 | 20 | 4 | 35 |
| Net profit | 28 | 53 | -5 | 16 | 95 | 102 | -26 | 90 | 63 | 83 | 80 | 76 | -42 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.341 | 1.458 | 1.449 | 1.452 | 1.615 | 1.848 | 1.750 | 1.766 | 1.688 | 1.726 | 1.790 | 1.891 | 1.149 | 1.250 |
| Equity | 1.206 | 1.259 | 1.254 | 1.270 | 1.365 | 1.467 | 1.441 | 1.531 | 1.594 | 1.677 | 1.757 | 1.833 | 1.031 | 1.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 202 | 129 | 82 | 5 | 4 | 19 | 0 | 0 | 24 |
| Short-term debt | 80 | 147 | 162 | 182 | 250 | 179 | 181 | 153 | 89 | 44 | 12 | 57 | 118 | 136 |
| Total debt | 80 | 147 | 162 | 182 | 250 | 381 | 309 | 235 | 94 | 48 | 31 | 57 | 118 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2024 | — | — |
KE Management | Management | 1986 | — | — |
KB Audit | Audit | 1986 | — | — |
P | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.E. Holding II ApS | Company | 100.0% | 100.0% | 2020 |
K. E. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Sisse Elfving | Management | 0 companies |
| Kim Elfving | Management | 0 companies |
| Kurt Bülow | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Lis Elfving | Board of Directors | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| John Carl-Aage Reding | Board of Directors | 0 companies |
| Lasse Elfving | Board of Directors | 0 companies |
| Niklas Elfving | Board of Directors | 0 companies |