| Revenue | DKK -5K | +16% |
| EBITDA | DKK -5K | -16% |
| Net profit | DKK 109K | +517% |
| Total assets | DKK 525K | +4% |
| Equity | DKK 313K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -0 | -1 | -0 | -0 | -1 | -2 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -0 | -1 | -0 | -0 | -1 | -2 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -0 | -1 | -0 | -0 | -1 | -2 | -4 | -5 |
| Net financials | 47 | 44 | 66 | 64 | -53 | 81 | -44 | 7 | -22 | 126 |
| Profit before tax | 46 | 42 | 66 | 63 | -53 | 81 | -45 | 5 | -26 | 121 |
| Tax | 4 | 10 | 16 | 16 | -0 | 5 | -0 | -0 | -0 | 12 |
| Net profit | 42 | 32 | 49 | 47 | -52 | 76 | -45 | 5 | -26 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 965 | 1.026 | 1.079 | 910 | 877 | 732 | 630 | 504 | 525 |
| Equity | 918 | 951 | 1.000 | 947 | 795 | 771 | 632 | 530 | 404 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Short-term debt | 9 | 14 | 27 | 132 | 116 | 106 | 100 | 100 | 100 | 200 |
| Total debt | 9 | 14 | 27 | 132 | 116 | 106 | 100 | 100 | 100 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1986 | — | — | |
JP Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Per Hedeman | Audit | 0 companies |
| Jess Palle Thaisen | Audit | 0 companies |