| Revenue | DKK 371K | +751% |
| EBITDA | DKK 371K | +751% |
| Net profit | DKK 374K | +775% |
| Total assets | DKK 1,3M | +28% |
| Equity | DKK 1,3M | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -698 | 905 | 584 | 407 | 156 | 438 | -592 | 611 | 44 | 371 |
| Staff expenses | -0 | -615 | -631 | -626 | -437 | -21 | -0 | -0 | -0 | -0 |
| EBITDA | -274 | 290 | -48 | -218 | -282 | 417 | -592 | 611 | 44 | 371 |
| Depreciation & amort. | -0 | -14 | 14 | -14 | -14 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -274 | 276 | -62 | -232 | -296 | 410 | -592 | 611 | 44 | 371 |
| Net financials | -144 | -104 | -114 | -111 | -47 | -31 | -28 | -11 | -1 | 2 |
| Profit before tax | -148 | 172 | -108 | -344 | -342 | 380 | -620 | 600 | 43 | 374 |
| Tax | -39 | 44 | 34 | 81 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -109 | 128 | -142 | -424 | -342 | 380 | -620 | 600 | 43 | 374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.820 | 3.185 | 2.708 | 2.525 | 1.821 | 1.724 | 1.126 | 1.706 | 1.038 | 1.332 |
| Equity | 1.301 | 1.429 | 1.287 | 863 | 521 | 900 | 280 | 881 | 924 | 1.297 |
| Long-term debt | -601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -918 | 1.756 | 1.420 | 1.662 | 1.300 | 824 | 845 | 826 | 114 | 35 |
| Total debt | -1.519 | 1.756 | 1.420 | 1.662 | 1.300 | 824 | 845 | 826 | 114 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — | |
LM Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bent Frederiksens Eftf | Audit | 0 companies |
| Lars Møgelvang Hansen | Unofficial title | 0 companies |