| Revenue | DKK -67K | -8% |
| EBITDA | DKK -67K | +8% |
| Net profit | DKK 109K | -54% |
| Total assets | DKK 4,2M | +1% |
| Equity | DKK 4,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 774 | 493 | 464 | 161 | 225 | -26 | -23 | -24 | -24 | -22 | -78 | -55 | -73 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 774 | 493 | 464 | 160 | 225 | -26 | -23 | -24 | -24 | -22 | -78 | -55 | -73 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 774 | 493 | 464 | 160 | 225 | -26 | -23 | -24 | -24 | -22 | -78 | -55 | -73 | -67 |
| Net financials | 2 | -2 | -0 | -0 | 0 | 280 | -461 | 974 | -26 | 1.056 | -1.075 | 392 | 379 | 204 |
| Profit before tax | 776 | 491 | 464 | 160 | 225 | 255 | -484 | 951 | -50 | 1.034 | -1.152 | 337 | 306 | 138 |
| Tax | 193 | 123 | 114 | 38 | 49 | 56 | -106 | 209 | -10 | 227 | -252 | 74 | 68 | 29 |
| Net profit | 582 | 368 | 351 | 123 | 175 | 199 | -377 | 741 | -40 | 806 | -901 | 263 | 239 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.747 | 8.350 | 7.890 | 7.309 | 7.420 | 7.516 | 7.138 | 7.960 | 7.840 | 8.850 | 3.804 | 4.034 | 4.157 | 4.191 |
| Equity | 8.672 | 8.276 | 7.863 | 7.221 | 7.396 | 7.492 | 7.114 | 7.856 | 7.816 | 8.622 | 3.748 | 4.011 | 4.125 | 4.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 74 | 27 | 87 | 24 | 24 | 24 | 104 | 24 | 228 | 56 | 23 | 32 | 25 |
| Total debt | 75 | 74 | 27 | 87 | 24 | 24 | 24 | 104 | 24 | 228 | 56 | 23 | 32 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Founder | Founder | 1987 | — | — |
| Audit | 1987 | — | — | |
HA Founder | Founder | 1987 | — | — |
LB Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Villy Jensen | Founder | 0 companies |
| Revisionsfirmaet Dietz og Larsen I/S | Audit | 0 companies |
| Hanne Anette Larsen | Founder | 0 companies |
| Lasse Bo Jensen | Founder | 0 companies |
| Peer Pommergaard Jessen | Board of Directors | 0 companies |
| Jørn Kurt Hedin | Board of Directors | 0 companies |
| Jens-Erik Nonbo Andersen | Board of Directors | 0 companies |