| Revenue | DKK 344K | -107248% |
| EBITDA | DKK 160K | +246% |
| Net profit | DKK -381K | -228% |
| Total assets | DKK 1,5M | +78% |
| Equity | DKK -656K | -138% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 155 | 181 | 167 | 174 | 180 | 223 | 374 | 425 | 1.042 | 1.337 | 1.874 | -0 | 344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -394 | -525 | -929 | -1.761 | -1.708 | -109 | -184 |
| EBITDA | 5 | 0 | 22 | 15 | 29 | 27 | -59 | -20 | -100 | 113 | -424 | 166 | -110 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -9 | -11 | -11 |
| EBIT | 5 | 0 | 22 | 15 | 29 | 27 | -59 | -20 | -100 | 113 | -429 | 157 | -121 | 149 |
| Net financials | -0 | -0 | 0 | 0 | -0 | 0 | -4 | -2 | -8 | -5 | -7 | -6 | -27 | -413 |
| Profit before tax | 5 | 0 | 22 | 15 | 29 | 27 | -63 | -22 | -108 | 108 | -435 | 152 | -148 | -265 |
| Tax | -0 | -0 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -6 | -93 | 41 | -32 | 116 |
| Net profit | 5 | 0 | 22 | 15 | 54 | 27 | -63 | -22 | -108 | 115 | -342 | 111 | -116 | -381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 54 | 71 | 140 | 171 | 197 | 149 | 322 | 342 | 455 | 196 | 599 | 830 | 1.477 |
| Equity | 37 | 37 | 59 | 75 | 129 | 156 | 42 | 20 | -88 | 72 | -270 | -159 | -275 | -656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 24 | 24 | 24 | 24 | 24 | 24 |
| Short-term debt | 24 | 17 | 11 | 65 | 42 | 42 | 107 | 294 | 406 | 359 | 442 | 735 | 1.081 | 2.109 |
| Total debt | 24 | 17 | 11 | 65 | 42 | 42 | 107 | 302 | 430 | 383 | 466 | 759 | 1.105 | 2.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 1986 | — | — |
LE Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2023 | |
| Individual | 50.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgensen | Audit | 0 companies |
| Ludvig Ernst Bramsen | Founder | 0 companies |